收益表 (TTM)
日本电视台控股株式会社 损益表显示一段时间内收入和支出的变化。损益表数据包括销售和收入、毛利、研发、销售、一般和管理费用、经营收入、所得税费用、利息费用、营业外收入、每股收益和已发行股票。
除每股单位外,所有数字都是 1,000,000。
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
收入 | 391,493 | 393,309 | 391,335 | 408,618 | 411,807 | 408,766 | 406,395 | 409,019 | 410,886 | 410,831 | 413,979 | 411,536 | 410,538 | 414,565 | 423,523 | 431,600 | 444,396 | 450,917 | 461,915 | 470,477 |
改变 (%) | 0.46 | -0.50 | 4.42 | 0.78 | -0.74 | -0.58 | 0.65 | 0.46 | -0.01 | 0.77 | -0.59 | -0.24 | 0.98 | 2.16 | 1.91 | 2.96 | 1.47 | 2.44 | 1.85 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售成本 | 267,315 | 267,805 | 267,915 | 274,945 | 268,379 | 260,305 | 253,541 | 257,336 | 262,030 | 265,721 | 271,785 | 270,825 | 271,161 | 274,957 | 281,582 | 286,260 | 291,864 | 294,711 | 298,945 | 300,224 |
改变 (%) | 0.18 | 0.04 | 2.62 | -2.39 | -3.01 | -2.60 | 1.50 | 1.82 | 1.41 | 2.28 | -0.35 | 0.12 | 1.40 | 2.41 | 1.66 | 1.96 | 0.98 | 1.44 | 0.43 | |
收入百分比 | 68.28 | 68.09 | 68.46 | 67.29 | 65.17 | 63.68 | 62.39 | 62.92 | 63.77 | 64.68 | 65.65 | 65.81 | 66.05 | 66.32 | 66.49 | 66.33 | 65.68 | 65.36 | 64.72 | 63.81 |
毛营业利润 | 124,178 | 125,504 | 123,420 | 133,673 | 143,428 | 148,461 | 152,854 | 151,683 | 148,856 | 145,110 | 142,194 | 140,711 | 139,377 | 139,608 | 141,941 | 145,340 | 152,532 | 156,206 | 162,970 | 170,253 |
改变 (%) | 1.07 | -1.66 | 8.31 | 7.30 | 3.51 | 2.96 | -0.77 | -1.86 | -2.52 | -2.01 | -1.04 | -0.95 | 0.17 | 1.67 | 2.39 | 4.95 | 2.41 | 4.33 | 4.47 | |
收入百分比 | 31.72 | 31.91 | 31.54 | 32.71 | 34.83 | 36.32 | 37.61 | 37.08 | 36.23 | 35.32 | 34.35 | 34.19 | 33.95 | 33.68 | 33.51 | 33.67 | 34.32 | 34.64 | 35.28 | 36.19 |
销售、一般及行政费用 | 89,070 | 89,053 | 88,893 | 91,132 | 93,680 | 93,336 | 94,172 | 94,681 | 95,141 | 95,773 | 95,600 | 95,502 | 95,361 | 97,442 | 100,063 | 102,367 | 106,309 | 107,965 | 108,053 | 109,299 |
改变 (%) | -0.02 | -0.18 | 2.52 | 2.80 | -0.37 | 0.90 | 0.54 | 0.49 | 0.66 | -0.18 | -0.10 | -0.15 | 2.18 | 2.69 | 2.30 | 3.85 | 1.56 | 0.08 | 1.15 | |
收入百分比 | 22.75 | 22.64 | 22.72 | 22.30 | 22.75 | 22.83 | 23.17 | 23.15 | 23.16 | 23.31 | 23.09 | 23.21 | 23.23 | 23.50 | 23.63 | 23.72 | 23.92 | 23.94 | 23.39 | 23.23 |
研发 | ||||||||||||||||||||
改变 (%) | ||||||||||||||||||||
收入百分比 | ||||||||||||||||||||
运营支出 | 356,385 | 356,858 | 356,808 | 366,077 | 362,059 | 353,641 | 347,713 | 352,017 | 357,171 | 361,494 | 367,385 | 366,327 | 366,522 | 372,399 | 381,645 | 388,627 | 398,173 | 402,676 | 406,998 | 409,523 |
改变 (%) | 0.13 | -0.01 | 2.60 | -1.10 | -2.33 | -1.68 | 1.24 | 1.46 | 1.21 | 1.63 | -0.29 | 0.05 | 1.60 | 2.48 | 1.83 | 2.46 | 1.13 | 1.07 | 0.62 | |
收入百分比 | 91.03 | 90.73 | 91.18 | 89.59 | 87.92 | 86.51 | 85.56 | 86.06 | 86.93 | 87.99 | 88.74 | 89.01 | 89.28 | 89.83 | 90.11 | 90.04 | 89.60 | 89.30 | 88.11 | 87.04 |
营业收入 | 35,108 | 36,451 | 34,527 | 42,541 | 49,748 | 55,125 | 58,682 | 57,002 | 53,715 | 49,337 | 46,594 | 45,209 | 44,016 | 42,166 | 41,878 | 42,973 | 46,223 | 48,241 | 54,917 | 60,954 |
改变 (%) | 3.83 | -5.28 | 23.21 | 16.94 | 10.81 | 6.45 | -2.86 | -5.77 | -8.15 | -5.56 | -2.97 | -2.64 | -4.20 | -0.68 | 2.61 | 7.56 | 4.37 | 13.84 | 10.99 | |
收入百分比 | 8.97 | 9.27 | 8.82 | 10.41 | 12.08 | 13.49 | 14.44 | 13.94 | 13.07 | 12.01 | 11.26 | 10.99 | 10.72 | 10.17 | 9.89 | 9.96 | 10.40 | 10.70 | 11.89 | 12.96 |
利息花费 | -392 | -386 | -373 | -401 | -403 | -403 | -404 | -400 | -386 | -375 | -364 | -353 | -338 | -323 | -308 | -292 | -280 | -270 | -259 | -246 |
改变 (%) | -1.53 | -3.37 | 7.51 | 0.50 | -0.00 | 0.25 | -0.99 | -3.50 | -2.85 | -2.93 | -3.02 | -4.25 | -4.44 | -4.64 | -5.19 | -4.11 | -3.57 | -4.07 | -5.02 | |
收入百分比 | -0.10 | -0.10 | -0.10 | -0.10 | -0.10 | -0.10 | -0.10 | -0.10 | -0.09 | -0.09 | -0.09 | -0.09 | -0.08 | -0.08 | -0.07 | -0.07 | -0.06 | -0.06 | -0.06 | -0.05 |
净利 | 11,260 | 23,229 | 24,042 | 32,409 | 48,138 | 46,101 | 47,431 | 45,533 | 43,253 | 35,673 | 34,081 | 34,508 | 33,520 | 40,141 | 34,660 | 36,974 | 36,927 | 31,007 | 46,000 | 50,031 |
改变 (%) | 106.30 | 3.50 | 34.80 | 48.53 | -4.23 | 2.88 | -4.00 | -5.01 | -17.52 | -4.46 | 1.25 | -2.86 | 19.75 | -13.65 | 6.68 | -0.13 | -16.03 | 48.35 | 8.76 | |
收入百分比 | 2.88 | 5.91 | 6.14 | 7.93 | 11.69 | 11.28 | 11.67 | 11.13 | 10.53 | 8.68 | 8.23 | 8.39 | 8.16 | 9.68 | 8.18 | 8.57 | 8.31 | 6.88 | 9.96 | 10.63 |
Source: Capital IQ