收益表 (TTM)
全球水资源公司 损益表显示一段时间内收入和支出的变化。损益表数据包括销售和收入、毛利、研发、销售、一般和管理费用、经营收入、所得税费用、利息费用、营业外收入、每股收益和已发行股票。
除每股单位外,所有数字都是 1,000,000。
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
收入 | 38 | 39 | 40 | 41 | 41 | 42 | 43 | 43 | 44 | 45 | 48 | 49 | 52 | 53 | 52 | 52 | 52 | 53 | 54 | 54 |
改变 (%) | 2.84 | 2.66 | 2.66 | 1.59 | 1.35 | 1.84 | 1.79 | 1.13 | 1.80 | 6.93 | 2.70 | 5.37 | 2.45 | -2.86 | 0.99 | -0.41 | 1.70 | 1.61 | 1.37 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售成本 | 7 | 7 | 7 | 8 | 8 | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 12 | 13 | 13 | 13 | 13 | 14 | 14 | 15 |
改变 (%) | -0.39 | 3.74 | 1.89 | 1.23 | 34.82 | 0.43 | 4.47 | 0.91 | -0.13 | 2.26 | 2.15 | 7.14 | 3.96 | 3.91 | 2.31 | -1.06 | 3.01 | 2.94 | 3.06 | |
收入百分比 | 19.08 | 18.48 | 18.68 | 18.54 | 18.47 | 24.57 | 24.23 | 24.87 | 24.82 | 24.34 | 23.28 | 23.16 | 23.54 | 23.89 | 25.56 | 25.89 | 25.72 | 26.05 | 26.39 | 26.83 |
毛营业利润 | 30 | 31 | 32 | 33 | 34 | 32 | 32 | 33 | 33 | 34 | 37 | 38 | 40 | 40 | 38 | 39 | 38 | 39 | 39 | 40 |
改变 (%) | 3.60 | 2.42 | 2.84 | 1.67 | -6.24 | 2.30 | 0.93 | 1.20 | 2.44 | 8.43 | 2.87 | 4.84 | 1.99 | -4.99 | 0.54 | -0.18 | 1.25 | 1.14 | 0.76 | |
收入百分比 | 80.92 | 81.52 | 81.32 | 81.46 | 81.53 | 75.43 | 75.77 | 75.13 | 75.18 | 75.66 | 76.72 | 76.84 | 76.46 | 76.11 | 74.44 | 74.11 | 74.28 | 73.95 | 73.61 | 73.17 |
销售、一般及行政费用 | 12 | 13 | 14 | 14 | 15 | 15 | 15 | 16 | 15 | 16 | 16 | 16 | 16 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
改变 (%) | 7.59 | 11.02 | 0.65 | 7.80 | -1.17 | 1.91 | 1.03 | -0.99 | 4.47 | 0.79 | 1.40 | 0.00 | 0.92 | 1.31 | 0.76 | 0.22 | -0.80 | 0.37 | 0.91 | |
收入百分比 | 31.48 | 32.94 | 35.62 | 34.92 | 37.06 | 36.14 | 36.16 | 35.89 | 35.14 | 36.06 | 33.99 | 33.56 | 31.85 | 31.37 | 32.72 | 32.65 | 32.85 | 32.04 | 31.65 | 31.51 |
研发 | ||||||||||||||||||||
改变 (%) | ||||||||||||||||||||
收入百分比 | ||||||||||||||||||||
运营支出 | 30 | 31 | 33 | 34 | 35 | 35 | 35 | 36 | 36 | 37 | 38 | 38 | 40 | 41 | 42 | 42 | 42 | 43 | 44 | 45 |
改变 (%) | 3.65 | 5.69 | 1.34 | 3.72 | 0.49 | 1.29 | 1.81 | 0.04 | 2.41 | 1.86 | 1.98 | 4.09 | 2.09 | 2.43 | 1.73 | -0.84 | 2.92 | 1.98 | 2.05 | |
收入百分比 | 80.38 | 81.01 | 83.40 | 82.33 | 84.06 | 83.35 | 82.90 | 82.92 | 82.03 | 82.52 | 78.60 | 78.05 | 77.10 | 76.83 | 81.02 | 81.62 | 81.26 | 82.23 | 82.53 | 83.09 |
营业收入 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 10 | 11 | 12 | 12 | 10 | 10 | 10 | 9 | 9 | 9 |
改变 (%) | -0.49 | -10.28 | 9.30 | -8.33 | 5.84 | 4.59 | 1.69 | 6.37 | -0.96 | 30.87 | 5.36 | 9.93 | 3.66 | -20.43 | -2.18 | 1.54 | -3.56 | -0.13 | -1.89 | |
收入百分比 | 19.62 | 18.99 | 16.60 | 17.67 | 15.94 | 16.65 | 17.10 | 17.08 | 17.97 | 17.48 | 21.40 | 21.95 | 22.90 | 23.17 | 18.98 | 18.38 | 18.74 | 17.77 | 17.47 | 16.91 |
利息花费 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -6 |
改变 (%) | -0.11 | -0.24 | -0.11 | -1.18 | -1.78 | 0.02 | -8.02 | -3.89 | 3.48 | -3.32 | 7.50 | 3.38 | -4.52 | 8.15 | 4.28 | 4.43 | 6.05 | -1.44 | -0.18 | |
收入百分比 | -14.33 | -13.92 | -13.53 | -13.16 | -12.80 | -12.41 | -12.19 | -11.01 | -10.47 | -10.64 | -9.62 | -10.07 | -9.88 | -9.21 | -10.25 | -10.58 | -11.10 | -11.57 | -11.23 | -11.05 |
净利 | 1 | 1 | 1 | 3 | 3 | 4 | 5 | 5 | 5 | 6 | 7 | 7 | 8 | 8 | 6 | 6 | 6 | 6 | 6 | 6 |
改变 (%) | -0.72 | -51.67 | 394.01 | 13.91 | 20.10 | 30.65 | 2.65 | 3.88 | 9.51 | 28.64 | -5.20 | 14.12 | 4.16 | -22.24 | -0.14 | 4.70 | -10.79 | -1.73 | -2.07 | |
收入百分比 | 2.96 | 2.86 | 1.35 | 6.48 | 7.27 | 8.61 | 11.05 | 11.14 | 11.44 | 12.31 | 14.81 | 13.67 | 14.81 | 15.05 | 12.05 | 11.91 | 12.52 | 10.99 | 10.63 | 10.27 |
Source: Capital IQ