收益表 (TTM)
Banorte 金融集团 SAB de CV 损益表显示一段时间内收入和支出的变化。损益表数据包括销售和收入、毛利、研发、销售、一般和管理费用、经营收入、所得税费用、利息费用、营业外收入、每股收益和已发行股票。
除每股单位外,所有数字都是 1,000,000。
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
收入 | 85,326 | 81,956 | 81,172 | 84,655 | 84,774 | 89,762 | 93,715 | 98,112 | 102,410 | 105,794 | 108,613 | 111,618 | 114,120 | 118,143 | 121,752 | 123,757 | 126,557 | 128,243 | 131,202 | 134,121 |
改变 (%) | -3.95 | -0.96 | 4.29 | 0.14 | 5.88 | 4.40 | 4.69 | 4.38 | 3.30 | 2.66 | 2.77 | 2.24 | 3.53 | 3.06 | 1.65 | 2.26 | 1.33 | 2.31 | 2.22 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售成本 | ||||||||||||||||||||
改变 (%) | ||||||||||||||||||||
收入百分比 | ||||||||||||||||||||
毛营业利润 | 85,326 | 81,956 | 81,172 | 84,655 | 84,774 | 89,762 | 93,715 | 98,112 | 102,410 | 105,794 | 108,613 | 111,618 | 114,120 | 118,143 | 121,752 | 123,757 | 126,557 | 128,243 | 131,202 | 134,121 |
改变 (%) | -3.95 | -0.96 | 4.29 | 0.14 | 5.88 | 4.40 | 4.69 | 4.38 | 3.30 | 2.66 | 2.77 | 2.24 | 3.53 | 3.06 | 1.65 | 2.26 | 1.33 | 2.31 | 2.22 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售、一般及行政费用 | 46,079 | 43,013 | 43,430 | 43,974 | 44,364 | 45,940 | 45,780 | 45,684 | 45,770 | 44,772 | 45,197 | 45,722 | 46,158 | 48,582 | 50,024 | 51,484 | 52,977 | 54,625 | 56,065 | 57,989 |
改变 (%) | -6.65 | 0.97 | 1.25 | 0.89 | 3.55 | -0.35 | -0.21 | 0.19 | -2.18 | 0.95 | 1.16 | 0.95 | 5.25 | 2.97 | 2.92 | 2.90 | 3.11 | 2.64 | 3.43 | |
收入百分比 | 54.00 | 52.48 | 53.50 | 51.94 | 52.33 | 51.18 | 48.85 | 46.56 | 44.69 | 42.32 | 41.61 | 40.96 | 40.45 | 41.12 | 41.09 | 41.60 | 41.86 | 42.59 | 42.73 | 43.24 |
研发 | ||||||||||||||||||||
改变 (%) | ||||||||||||||||||||
收入百分比 | ||||||||||||||||||||
运营支出 | 44,462 | 43,013 | 43,430 | 43,974 | 44,364 | 45,940 | 45,780 | 45,684 | 45,770 | 44,772 | 45,197 | 45,722 | 46,158 | 48,582 | 50,024 | 51,484 | 52,977 | 54,625 | 56,065 | 57,989 |
改变 (%) | -3.26 | 0.97 | 1.25 | 0.89 | 3.55 | -0.35 | -0.21 | 0.19 | -2.18 | 0.95 | 1.16 | 0.95 | 5.25 | 2.97 | 2.92 | 2.90 | 3.11 | 2.64 | 3.43 | |
收入百分比 | 52.11 | 52.48 | 53.50 | 51.94 | 52.33 | 51.18 | 48.85 | 46.56 | 44.69 | 42.32 | 41.61 | 40.96 | 40.45 | 41.12 | 41.09 | 41.60 | 41.86 | 42.59 | 42.73 | 43.24 |
营业收入 | 40,864 | 38,943 | 37,742 | 40,682 | 40,410 | 43,822 | 47,935 | 52,428 | 56,640 | 61,022 | 63,416 | 65,896 | 67,962 | 69,561 | 71,728 | 72,273 | 73,580 | 73,618 | 75,137 | 76,132 |
改变 (%) | -4.70 | -3.08 | 7.79 | -0.67 | 8.44 | 9.38 | 9.37 | 8.03 | 7.74 | 3.92 | 3.91 | 3.14 | 2.35 | 3.12 | 0.76 | 1.81 | 0.05 | 2.06 | 1.32 | |
收入百分比 | 47.89 | 47.52 | 46.50 | 48.06 | 47.67 | 48.82 | 51.15 | 53.44 | 55.31 | 57.68 | 58.39 | 59.04 | 59.55 | 58.88 | 58.91 | 58.40 | 58.14 | 57.41 | 57.27 | 56.76 |
利息花费 | ||||||||||||||||||||
改变 (%) | ||||||||||||||||||||
收入百分比 | ||||||||||||||||||||
净利 | 33,552 | 30,508 | 29,934 | 31,984 | 31,953 | 35,048 | 37,252 | 40,207 | 42,877 | 45,408 | 47,678 | 49,242 | 50,966 | 52,418 | 53,608 | 54,538 | 55,508 | 56,188 | 57,268 | 57,868 |
改变 (%) | -9.07 | -1.88 | 6.85 | -0.10 | 9.69 | 6.29 | 7.93 | 6.64 | 5.90 | 5.00 | 3.28 | 3.50 | 2.85 | 2.27 | 1.73 | 1.78 | 1.23 | 1.92 | 1.05 | |
收入百分比 | 39.32 | 37.22 | 36.88 | 37.78 | 37.69 | 39.05 | 39.75 | 40.98 | 41.87 | 42.92 | 43.90 | 44.12 | 44.66 | 44.37 | 44.03 | 44.07 | 43.86 | 43.81 | 43.65 | 43.15 |
Source: Capital IQ