收益表 (TTM)
乐莎银行有限责任公司 损益表显示一段时间内收入和支出的变化。损益表数据包括销售和收入、毛利、研发、销售、一般和管理费用、经营收入、所得税费用、利息费用、营业外收入、每股收益和已发行股票。
除每股单位外,所有数字都是 1,000,000。
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
收入 | -59 | -48 | 133 | 157 | 194 | 221 | 165 | 154 | 132 | 87 | 116 | 132 | 132 | 163 | 163 | 174 | 229 | 239 | 252 | 281 |
改变 (%) | -18.35 | -376.15 | 18.15 | 23.96 | 13.46 | -25.22 | -6.94 | -14.33 | -34.19 | 33.91 | 14.14 | 0.16 | 23.31 | -0.20 | 6.77 | 31.37 | 4.38 | 5.75 | 11.40 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售成本 | 61 | 59 | 25 | 29 | 20 | 7 | -13 | -46 | -73 | -61 | -54 | -18 | 4 | 2 | -1 | -3 | -1 | 8 | 9 | 11 |
改变 (%) | -2.83 | -57.11 | 15.32 | -31.05 | -63.61 | -271.26 | 265.76 | 58.65 | -16.25 | -12.08 | -66.21 | -122.77 | -55.67 | -159.18 | 218.64 | -73.52 | -998.04 | 6.37 | 24.34 | |
收入百分比 | -103.86 | -123.60 | 19.20 | 18.74 | 10.42 | 3.34 | -7.66 | -30.09 | -55.72 | -70.91 | -46.56 | -13.78 | 3.13 | 1.13 | -0.67 | -1.99 | -0.40 | 3.46 | 3.48 | 3.88 |
毛营业利润 | -120 | -107 | 107 | 127 | 174 | 213 | 178 | 200 | 205 | 148 | 170 | 151 | 128 | 162 | 164 | 178 | 230 | 230 | 244 | 270 |
改变 (%) | -10.44 | -199.80 | 18.82 | 36.65 | 22.42 | -16.71 | 12.45 | 2.55 | -27.77 | 14.83 | -11.39 | -14.73 | 25.86 | 1.61 | 8.17 | 29.32 | 0.36 | 5.72 | 10.93 | |
收入百分比 | 203.86 | 223.60 | 80.80 | 81.26 | 89.58 | 96.66 | 107.66 | 130.09 | 155.72 | 170.91 | 146.56 | 113.78 | 96.87 | 98.87 | 100.67 | 101.99 | 100.40 | 96.54 | 96.52 | 96.12 |
销售、一般及行政费用 | 53 | 58 | 65 | 67 | 70 | 57 | 54 | 63 | 66 | 60 | 65 | 57 | 57 | 66 | 66 | 73 | 75 | 76 | 78 | 81 |
改变 (%) | 8.78 | 12.80 | 2.08 | 5.11 | -18.56 | -5.35 | 16.55 | 4.39 | -9.03 | 9.48 | -12.64 | -0.28 | 16.05 | 0.31 | 10.54 | 2.50 | 0.62 | 3.50 | 3.68 | |
收入百分比 | -90.26 | -120.26 | 49.12 | 42.44 | 35.99 | 25.83 | 32.70 | 40.95 | 49.90 | 68.97 | 56.39 | 43.16 | 42.97 | 40.44 | 40.65 | 42.08 | 32.83 | 31.65 | 30.98 | 28.83 |
研发 | ||||||||||||||||||||
改变 (%) | ||||||||||||||||||||
收入百分比 | ||||||||||||||||||||
运营支出 | 161 | 134 | 90 | 86 | 59 | 75 | 50 | 25 | 1 | 18 | 40 | 64 | 82 | 71 | 74 | 82 | 109 | 122 | 113 | 124 |
改变 (%) | -16.50 | -33.22 | -4.38 | -31.40 | 27.36 | -33.03 | -50.91 | -96.37 | 1,896.20 | 125.28 | 58.30 | 28.12 | -13.05 | 3.74 | 12.01 | 32.77 | 11.14 | -7.32 | 9.81 | |
收入百分比 | -272.78 | -278.95 | 67.45 | 54.59 | 30.21 | 33.91 | 30.37 | 16.02 | 0.68 | 20.62 | 34.69 | 48.11 | 61.54 | 43.39 | 45.11 | 47.32 | 47.83 | 50.92 | 44.63 | 43.99 |
营业收入 | -219 | -182 | 43 | 71 | 136 | 146 | 115 | 129 | 131 | 69 | 76 | 69 | 51 | 92 | 90 | 92 | 119 | 117 | 140 | 157 |
改变 (%) | -17.00 | -123.72 | 64.83 | 90.53 | 7.44 | -21.22 | 12.24 | 1.32 | -47.40 | 10.17 | -9.32 | -25.76 | 81.48 | -3.22 | 2.46 | 30.11 | -1.82 | 19.31 | 12.68 | |
收入百分比 | 372.78 | 378.95 | 32.55 | 45.41 | 69.79 | 66.09 | 69.63 | 83.98 | 99.32 | 79.38 | 65.31 | 51.89 | 38.46 | 56.61 | 54.89 | 52.68 | 52.17 | 49.08 | 55.37 | 56.01 |
利息花费 | -3 | -2 | -4 | -4 | -6 | -6 | -6 | -6 | -6 | -3 | -2 | -2 | -0 | -0 | -0 | 0 | ||||
改变 (%) | 61.36 | -0.00 | 52.76 | 3.53 | -1.40 | -0.00 | 3.25 | -49.84 | -44.35 | 11.88 | -89.38 | -0.00 | -0.00 | -100.00 | ||||||
收入百分比 | 4.85 | -1.71 | -2.34 | -1.89 | -2.54 | -3.52 | -3.73 | -4.35 | -6.83 | -2.56 | -1.25 | -1.39 | -0.12 | -0.12 | -0.11 | 0.00 | ||||
净利 | -227 | -227 | -15 | 22 | 63 | 100 | 101 | 101 | 102 | 75 | 77 | 78 | 79 | 94 | 101 | 104 | 124 | 128 | 140 | 156 |
改变 (%) | 0.07 | -93.56 | -250.36 | 188.00 | 58.83 | 0.46 | 0.58 | 0.49 | -25.95 | 1.45 | 2.06 | 0.69 | 19.96 | 7.05 | 2.73 | 19.71 | 3.14 | 9.12 | 11.88 | |
收入百分比 | 384.78 | 471.56 | -10.99 | 13.99 | 32.50 | 45.49 | 61.12 | 66.06 | 77.49 | 87.20 | 66.06 | 59.07 | 59.38 | 57.77 | 61.97 | 59.62 | 54.33 | 53.69 | 55.40 | 55.65 |
Source: Capital IQ