收益表 (TTM)
博思艾伦控股公司 损益表显示一段时间内收入和支出的变化。损益表数据包括销售和收入、毛利、研发、销售、一般和管理费用、经营收入、所得税费用、利息费用、营业外收入、每股收益和已发行股票。
除每股单位外,所有数字都是 1,000,000。
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
收入 | 7,795 | 7,849 | 7,859 | 7,892 | 7,978 | 8,105 | 8,364 | 8,624 | 8,817 | 9,064 | 9,259 | 9,664 | 10,031 | 10,324 | 10,662 | 10,950 | 11,430 | 11,777 | 11,980 | 11,962 |
改变 (%) | 0.70 | 0.12 | 0.41 | 1.10 | 1.59 | 3.19 | 3.12 | 2.24 | 2.80 | 2.15 | 4.37 | 3.80 | 2.92 | 3.28 | 2.70 | 4.38 | 3.04 | 1.72 | -0.15 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售成本 | 5,946 | 5,976 | 5,983 | 6,004 | 6,045 | 6,153 | 6,374 | 6,605 | 6,759 | 6,962 | 7,114 | 7,429 | 7,744 | 7,971 | 8,203 | 8,456 | 8,729 | 8,992 | 9,199 | 9,156 |
改变 (%) | 0.50 | 0.12 | 0.34 | 0.69 | 1.78 | 3.59 | 3.62 | 2.34 | 3.00 | 2.18 | 4.42 | 4.24 | 2.93 | 2.92 | 3.08 | 3.23 | 3.02 | 2.30 | -0.47 | |
收入百分比 | 76.28 | 76.13 | 76.14 | 76.08 | 75.77 | 75.91 | 76.21 | 76.58 | 76.66 | 76.81 | 76.83 | 76.87 | 77.20 | 77.21 | 76.94 | 77.23 | 76.37 | 76.35 | 76.79 | 76.54 |
毛营业利润 | 1,849 | 1,873 | 1,876 | 1,888 | 1,933 | 1,952 | 1,990 | 2,019 | 2,058 | 2,102 | 2,145 | 2,235 | 2,287 | 2,353 | 2,459 | 2,494 | 2,701 | 2,785 | 2,781 | 2,806 |
改变 (%) | 1.34 | 0.12 | 0.66 | 2.40 | 0.99 | 1.93 | 1.49 | 1.90 | 2.13 | 2.07 | 4.20 | 2.34 | 2.88 | 4.50 | 1.41 | 8.31 | 3.11 | -0.15 | 0.90 | |
收入百分比 | 23.72 | 23.87 | 23.86 | 23.92 | 24.23 | 24.09 | 23.79 | 23.42 | 23.34 | 23.19 | 23.17 | 23.13 | 22.80 | 22.79 | 23.06 | 22.77 | 23.63 | 23.65 | 23.21 | 23.46 |
销售、一般及行政费用 | 1,053 | 1,062 | 1,041 | 1,029 | 1,032 | 1,033 | 1,163 | 1,181 | 1,205 | 1,227 | 1,187 | 1,221 | 1,249 | 1,270 | 1,259 | 1,301 | 1,341 | 1,383 | 1,367 | 1,355 |
改变 (%) | 0.85 | -1.93 | -1.14 | 0.27 | 0.13 | 12.56 | 1.55 | 2.03 | 1.83 | -3.28 | 2.83 | 2.32 | 1.68 | -0.86 | 3.37 | 3.06 | 3.08 | -1.13 | -0.88 | |
收入百分比 | 13.50 | 13.52 | 13.25 | 13.04 | 12.93 | 12.75 | 13.91 | 13.70 | 13.67 | 13.54 | 12.82 | 12.63 | 12.45 | 12.30 | 11.81 | 11.89 | 11.74 | 11.74 | 11.41 | 11.33 |
研发 | ||||||||||||||||||||
改变 (%) | ||||||||||||||||||||
收入百分比 | ||||||||||||||||||||
运营支出 | 7,082 | 7,121 | 7,109 | 7,124 | 7,185 | 7,312 | 7,683 | 7,944 | 8,124 | 8,351 | 8,466 | 8,816 | 9,162 | 9,409 | 9,626 | 9,920 | 10,234 | 10,538 | 10,731 | 10,675 |
改变 (%) | 0.55 | -0.17 | 0.22 | 0.86 | 1.77 | 5.06 | 3.40 | 2.27 | 2.80 | 1.37 | 4.14 | 3.92 | 2.69 | 2.31 | 3.06 | 3.16 | 2.97 | 1.83 | -0.52 | |
收入百分比 | 90.86 | 90.72 | 90.46 | 90.28 | 90.06 | 90.22 | 91.86 | 92.11 | 92.14 | 92.14 | 91.44 | 91.23 | 91.33 | 91.14 | 90.28 | 90.60 | 89.54 | 89.48 | 89.57 | 89.24 |
营业收入 | 713 | 728 | 750 | 767 | 793 | 793 | 681 | 680 | 693 | 712 | 793 | 847 | 869 | 915 | 1,036 | 1,029 | 1,195 | 1,239 | 1,249 | 1,287 |
改变 (%) | 2.16 | 3.03 | 2.30 | 3.37 | -0.08 | -14.07 | -0.12 | 1.90 | 2.77 | 11.32 | 6.85 | 2.60 | 5.27 | 13.20 | -0.66 | 16.16 | 3.66 | 0.80 | 3.04 | |
收入百分比 | 9.14 | 9.28 | 9.54 | 9.72 | 9.94 | 9.78 | 8.14 | 7.89 | 7.86 | 7.86 | 8.56 | 8.77 | 8.67 | 8.86 | 9.72 | 9.40 | 10.46 | 10.52 | 10.43 | 10.76 |
利息花费 | -86 | -83 | -81 | -82 | -87 | -90 | -92 | -96 | -100 | -108 | -110 | -131 | -147 | -162 | -147 | -150 | -152 | -151 | -168 | -174 |
改变 (%) | -3.90 | -1.59 | 1.27 | 5.43 | 3.23 | 3.10 | 3.67 | 4.27 | 8.37 | 1.68 | 18.79 | 12.56 | 9.89 | -9.05 | 1.72 | 1.53 | -0.63 | 11.36 | 3.57 | |
收入百分比 | -1.10 | -1.05 | -1.03 | -1.04 | -1.09 | -1.11 | -1.10 | -1.11 | -1.13 | -1.19 | -1.19 | -1.35 | -1.47 | -1.57 | -1.38 | -1.37 | -1.33 | -1.28 | -1.40 | -1.45 |
净利 | 516 | 549 | 609 | 572 | 590 | 575 | 467 | 513 | 529 | 431 | 272 | 295 | 295 | 409 | 606 | 610 | 829 | 870 | 935 | 1,041 |
改变 (%) | 6.26 | 10.99 | -6.11 | 3.28 | -2.61 | -18.83 | 9.89 | 3.14 | -18.51 | -36.90 | 8.42 | -0.07 | 38.91 | 48.05 | 0.60 | 35.99 | 4.98 | 7.43 | 11.34 | |
收入百分比 | 6.62 | 6.99 | 7.75 | 7.24 | 7.40 | 7.10 | 5.58 | 5.95 | 6.00 | 4.76 | 2.94 | 3.05 | 2.94 | 3.96 | 5.68 | 5.57 | 7.25 | 7.39 | 7.80 | 8.70 |
Source: Capital IQ