收益表 (TTM)
利克萨基础设施有限公司 损益表显示一段时间内收入和支出的变化。损益表数据包括销售和收入、毛利、研发、销售、一般和管理费用、经营收入、所得税费用、利息费用、营业外收入、每股收益和已发行股票。
除每股单位外,所有数字都是 1,000,000。
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
收入 | 1,478 | 1,670 | 1,906 | 2,294 | 2,467 | 2,529 | 2,572 | 2,828 | 3,070 | 3,258 | 3,650 | 3,738 | 3,995 | 4,166 | 4,217 | 4,565 | 4,812 | 5,069 | 5,201 | 5,175 |
改变 (%) | 13.02 | 14.15 | 20.34 | 7.56 | 2.51 | 1.69 | 9.95 | 8.54 | 6.14 | 12.02 | 2.43 | 6.86 | 4.30 | 1.21 | 8.26 | 5.40 | 5.34 | 2.61 | -0.50 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售成本 | 801 | 962 | 1,078 | 1,408 | 1,448 | 1,473 | 1,395 | 1,720 | 1,740 | 1,871 | 2,224 | 2,434 | 2,498 | 2,620 | 2,695 | 3,161 | 3,275 | 3,570 | 3,685 | 3,885 |
改变 (%) | 20.05 | 12.09 | 30.63 | 2.82 | 1.73 | -5.29 | 23.32 | 1.15 | 7.53 | 18.85 | 9.46 | 2.62 | 4.87 | 2.87 | 17.31 | 3.61 | 8.99 | 3.22 | 5.45 | |
收入百分比 | 54.22 | 57.59 | 56.55 | 61.39 | 58.68 | 58.23 | 54.24 | 60.83 | 56.69 | 57.43 | 60.93 | 65.12 | 62.54 | 62.88 | 63.91 | 69.25 | 68.07 | 70.43 | 70.85 | 75.09 |
毛营业利润 | 676 | 708 | 828 | 886 | 1,020 | 1,057 | 1,177 | 1,108 | 1,329 | 1,387 | 1,426 | 1,304 | 1,497 | 1,547 | 1,522 | 1,404 | 1,536 | 1,499 | 1,516 | 1,289 |
改变 (%) | 4.69 | 16.95 | 6.95 | 15.10 | 3.63 | 11.41 | -5.90 | 20.02 | 4.32 | 2.81 | -8.54 | 14.77 | 3.35 | -1.60 | -7.77 | 9.45 | -2.44 | 1.15 | -14.97 | |
收入百分比 | 45.78 | 42.41 | 43.45 | 38.61 | 41.32 | 41.77 | 45.76 | 39.17 | 43.31 | 42.57 | 39.07 | 34.88 | 37.46 | 37.12 | 36.09 | 30.75 | 31.93 | 29.57 | 29.15 | 24.91 |
销售、一般及行政费用 | 368 | 382 | 408 | 313 | 411 | 413 | 510 | 335 | 530 | 534 | 549 | 345 | 559 | 563 | 527 | 335 | 489 | 466 | 496 | 278 |
改变 (%) | 3.54 | 6.89 | -23.24 | 31.40 | 0.30 | 23.60 | -34.38 | 58.28 | 0.86 | 2.85 | -37.15 | 62.02 | 0.65 | -6.34 | -36.46 | 45.87 | -4.65 | 6.42 | -43.89 | |
收入百分比 | 24.94 | 22.85 | 21.39 | 13.64 | 16.67 | 16.31 | 19.82 | 11.83 | 17.25 | 16.39 | 15.05 | 9.24 | 14.01 | 13.52 | 12.51 | 7.34 | 10.16 | 9.19 | 9.54 | 5.38 |
研发 | ||||||||||||||||||||
改变 (%) | ||||||||||||||||||||
收入百分比 | ||||||||||||||||||||
运营支出 | 1,229 | 1,397 | 1,538 | 1,812 | 1,927 | 1,966 | 1,985 | 2,195 | 2,379 | 2,516 | 2,867 | 2,944 | 3,185 | 3,335 | 3,356 | 3,679 | 3,896 | 4,147 | 4,304 | 4,325 |
改变 (%) | 13.63 | 10.12 | 17.81 | 6.35 | 1.98 | 1.01 | 10.58 | 8.35 | 5.76 | 13.94 | 2.69 | 8.20 | 4.71 | 0.63 | 9.63 | 5.88 | 6.47 | 3.78 | 0.47 | |
收入百分比 | 83.21 | 83.66 | 80.71 | 79.01 | 78.12 | 77.71 | 77.19 | 77.63 | 77.50 | 77.22 | 78.55 | 78.75 | 79.74 | 80.05 | 79.59 | 80.59 | 80.96 | 81.82 | 82.76 | 83.58 |
营业收入 | 248 | 273 | 368 | 482 | 540 | 564 | 587 | 633 | 691 | 742 | 783 | 794 | 809 | 831 | 861 | 886 | 916 | 921 | 896 | 850 |
改变 (%) | 9.96 | 34.80 | 30.95 | 12.12 | 4.43 | 4.05 | 7.84 | 9.19 | 7.42 | 5.51 | 1.47 | 1.90 | 2.70 | 3.53 | 2.93 | 3.42 | 0.55 | -2.69 | -5.20 | |
收入百分比 | 16.79 | 16.34 | 19.29 | 20.99 | 21.88 | 22.29 | 22.81 | 22.37 | 22.50 | 22.78 | 21.45 | 21.25 | 20.26 | 19.95 | 20.41 | 19.41 | 19.04 | 18.18 | 17.24 | 16.42 |
利息花费 | -2 | -1 | -3 | -7 | -0 | -0 | -0 | -7 | -3 | -3 | -0 | -13 | -5 | -6 | -11 | -1 | -10 | |||
改变 (%) | -58.34 | 206.50 | 160.06 | -94.46 | -64.81 | -18.94 | 6,294.17 | -58.62 | 1.76 | -99.24 | 60,547.62 | -59.25 | 10.91 | 1,153.49 | ||||||
收入百分比 | -0.13 | -0.05 | -0.13 | -0.28 | -0.01 | -0.01 | -0.00 | -0.23 | -0.09 | -0.09 | -0.00 | -0.34 | -0.13 | -0.14 | -0.25 | -0.01 | -0.18 | |||
净利 | 183 | 210 | 290 | 381 | 431 | 448 | 460 | 492 | 538 | 581 | 595 | 627 | 630 | 635 | 654 | 667 | 684 | 698 | 693 | 661 |
改变 (%) | 14.80 | 38.36 | 31.27 | 13.19 | 4.06 | 2.61 | 7.04 | 9.19 | 8.00 | 2.54 | 5.40 | 0.39 | 0.89 | 2.94 | 1.90 | 2.57 | 2.16 | -0.74 | -4.66 | |
收入百分比 | 12.35 | 12.55 | 15.21 | 16.59 | 17.46 | 17.72 | 17.88 | 17.41 | 17.51 | 17.82 | 16.31 | 16.78 | 15.77 | 15.25 | 15.51 | 14.60 | 14.21 | 13.78 | 13.33 | 12.77 |
Source: Capital IQ