收益表 (TTM)
AU小型金融银行有限公司 损益表显示一段时间内收入和支出的变化。损益表数据包括销售和收入、毛利、研发、销售、一般和管理费用、经营收入、所得税费用、利息费用、营业外收入、每股收益和已发行股票。
除每股单位外,所有数字都是 1,000,000。
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
收入 | 25,648 | 29,498 | 31,169 | 32,881 | 34,396 | 34,668 | 38,668 | 42,320 | 45,793 | 49,542 | 53,049 | 57,365 | 60,088 | 62,095 | 64,642 | 70,829 | 77,621 | 82,859 | 87,453 | 89,202 |
改变 (%) | 15.01 | 5.67 | 5.49 | 4.61 | 0.79 | 11.54 | 9.44 | 8.21 | 8.19 | 7.08 | 8.14 | 4.75 | 3.34 | 4.10 | 9.57 | 9.59 | 6.75 | 5.54 | 2.00 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售成本 | ||||||||||||||||||||
改变 (%) | ||||||||||||||||||||
收入百分比 | ||||||||||||||||||||
毛营业利润 | 25,648 | 29,498 | 31,169 | 32,881 | 34,396 | 34,668 | 38,668 | 42,320 | 45,793 | 49,542 | 53,049 | 57,365 | 60,088 | 62,095 | 64,642 | 70,829 | 77,621 | 82,859 | 87,453 | 89,202 |
改变 (%) | 15.01 | 5.67 | 5.49 | 4.61 | 0.79 | 11.54 | 9.44 | 8.21 | 8.19 | 7.08 | 8.14 | 4.75 | 3.34 | 4.10 | 9.57 | 9.59 | 6.75 | 5.54 | 2.00 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售、一般及行政费用 | 13,187 | 13,714 | 15,316 | 16,345 | 17,370 | 18,531 | 22,229 | 14,903 | 24,541 | 25,634 | 31,617 | 32,748 | 33,355 | 33,990 | 39,072 | 41,903 | 44,638 | 46,897 | 52,986 | 53,740 |
改变 (%) | 4.00 | 11.68 | 6.72 | 6.27 | 6.68 | 19.96 | -32.96 | 64.67 | 4.45 | 23.34 | 3.57 | 1.85 | 1.91 | 14.95 | 7.25 | 6.53 | 5.06 | 12.98 | 1.42 | |
收入百分比 | 51.42 | 46.49 | 49.14 | 49.71 | 50.50 | 53.45 | 57.49 | 35.22 | 53.59 | 51.74 | 59.60 | 57.09 | 55.51 | 54.74 | 60.44 | 59.16 | 57.51 | 56.60 | 60.59 | 60.24 |
研发 | ||||||||||||||||||||
改变 (%) | ||||||||||||||||||||
收入百分比 | ||||||||||||||||||||
运营支出 | 14,536 | 15,221 | 16,584 | 18,193 | 19,919 | 22,058 | 24,128 | 26,969 | 29,762 | 32,305 | 34,403 | 37,145 | 39,093 | 41,349 | 44,648 | 49,276 | 53,814 | 57,002 | 59,572 | 60,222 |
改变 (%) | 4.71 | 8.96 | 9.70 | 9.49 | 10.74 | 9.38 | 11.78 | 10.36 | 8.54 | 6.49 | 7.97 | 5.24 | 5.77 | 7.98 | 10.37 | 9.21 | 5.92 | 4.51 | 1.09 | |
收入百分比 | 56.67 | 51.60 | 53.21 | 55.33 | 57.91 | 63.63 | 62.40 | 63.73 | 64.99 | 65.21 | 64.85 | 64.75 | 65.06 | 66.59 | 69.07 | 69.57 | 69.33 | 68.79 | 68.12 | 67.51 |
营业收入 | 11,112 | 14,277 | 14,585 | 14,688 | 14,478 | 12,610 | 14,541 | 15,351 | 16,031 | 17,237 | 18,646 | 20,220 | 20,996 | 20,746 | 20,762 | 21,553 | 23,807 | 25,857 | 27,881 | 28,981 |
改变 (%) | 28.48 | 2.16 | 0.71 | -1.43 | -12.90 | 15.31 | 5.57 | 4.43 | 7.52 | 8.18 | 8.44 | 3.84 | -1.19 | 0.08 | 3.81 | 10.46 | 8.61 | 7.82 | 3.95 | |
收入百分比 | 43.33 | 48.40 | 46.79 | 44.67 | 42.09 | 36.37 | 37.60 | 36.27 | 35.01 | 34.79 | 35.15 | 35.25 | 34.94 | 33.41 | 32.12 | 30.43 | 30.67 | 31.21 | 31.88 | 32.49 |
利息花费 | ||||||||||||||||||||
改变 (%) | ||||||||||||||||||||
收入百分比 | ||||||||||||||||||||
净利 | 8,352 | 11,240 | 11,707 | 11,731 | 11,297 | 9,527 | 11,298 | 11,945 | 12,586 | 13,494 | 14,279 | 15,470 | 16,062 | 15,886 | 15,347 | 16,504 | 18,198 | 19,730 | 21,059 | 21,842 |
改变 (%) | 34.58 | 4.15 | 0.20 | -3.70 | -15.67 | 18.59 | 5.72 | 5.36 | 7.21 | 5.82 | 8.34 | 3.83 | -1.09 | -3.39 | 7.54 | 10.26 | 8.42 | 6.74 | 3.72 | |
收入百分比 | 32.56 | 38.11 | 37.56 | 35.68 | 32.84 | 27.48 | 29.22 | 28.23 | 27.48 | 27.24 | 26.92 | 26.97 | 26.73 | 25.58 | 23.74 | 23.30 | 23.44 | 23.81 | 24.08 | 24.49 |
Source: Capital IQ