收益表 (TTM)
阅云有限公司 损益表显示一段时间内收入和支出的变化。损益表数据包括销售和收入、毛利、研发、销售、一般和管理费用、经营收入、所得税费用、利息费用、营业外收入、每股收益和已发行股票。
除每股单位外,所有数字都是 1,000,000。
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
收入 | 7 | 7 | 7 | 7 | 7 | 8 | 9 | 9 | 8 | 8 | 8 | 9 | 10 | 11 | 11 | 12 | 12 | 12 | 13 |
改变 (%) | 2.30 | -0.71 | -0.72 | -3.55 | 12.62 | 11.21 | -3.37 | -3.49 | 1.72 | 1.69 | 10.95 | 9.87 | 4.48 | 4.29 | 2.75 | 2.67 | 4.28 | 4.11 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售成本 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
改变 (%) | 3.98 | 9.26 | 8.48 | 12.35 | 3.61 | 3.49 | 7.09 | 6.62 | 7.98 | 7.39 | 7.72 | 7.17 | -0.24 | -0.25 | 0.37 | 0.36 | -0.63 | -0.63 | |
收入百分比 | 37.87 | 38.49 | 42.35 | 46.28 | 53.90 | 49.59 | 46.15 | 51.15 | 56.50 | 59.98 | 63.34 | 61.50 | 59.99 | 57.27 | 54.78 | 53.51 | 52.31 | 49.85 | 47.58 |
毛营业利润 | 4 | 5 | 4 | 4 | 3 | 4 | 5 | 4 | 4 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 6 | 6 | 7 |
改变 (%) | 1.27 | -6.95 | -7.47 | -17.24 | 23.15 | 18.80 | -12.33 | -14.07 | -6.42 | -6.86 | 16.53 | 14.19 | 11.58 | 10.37 | 5.63 | 5.33 | 9.66 | 8.81 | |
收入百分比 | 62.13 | 61.51 | 57.65 | 53.72 | 46.10 | 50.41 | 53.85 | 48.85 | 43.50 | 40.02 | 36.66 | 38.50 | 40.01 | 42.73 | 45.22 | 46.49 | 47.69 | 50.15 | 52.42 |
销售、一般及行政费用 | 5 | 5 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 |
改变 (%) | -0.67 | -7.69 | -8.33 | 0.15 | 6.18 | 5.82 | 1.36 | 1.34 | 6.46 | 6.06 | 0.20 | 0.20 | 3.41 | 3.30 | -0.49 | -0.50 | 2.03 | 1.99 | |
收入百分比 | 66.34 | 64.42 | 59.89 | 55.30 | 57.42 | 54.14 | 51.52 | 54.04 | 56.74 | 59.38 | 61.94 | 55.94 | 51.01 | 50.49 | 50.00 | 48.43 | 46.93 | 45.92 | 44.98 |
研发 | |||||||||||||||||||
改变 (%) | |||||||||||||||||||
收入百分比 | |||||||||||||||||||
运营支出 | 8 | 8 | 8 | 8 | 9 | 9 | 10 | 10 | 10 | 11 | 11 | 12 | 12 | 13 | 13 | 13 | 13 | 13 | 13 |
改变 (%) | 1.71 | 0.25 | 0.25 | 6.85 | 4.42 | 4.23 | 2.18 | 2.13 | 6.20 | 5.83 | 4.25 | 4.07 | 1.32 | 1.30 | -0.30 | -0.30 | 0.56 | 0.55 | |
收入百分比 | 113.78 | 113.12 | 114.22 | 115.33 | 127.77 | 118.47 | 111.04 | 117.42 | 124.25 | 129.72 | 135.00 | 126.85 | 120.15 | 116.51 | 113.16 | 109.81 | 106.63 | 102.82 | 99.31 |
营业收入 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -2 | -2 | -3 | -3 | -2 | -2 | -1 | -1 | -1 | -0 | 0 |
改变 (%) | -2.58 | 7.59 | 7.05 | 74.70 | -25.10 | -33.51 | 52.43 | 34.39 | 24.66 | 19.78 | -14.91 | -17.52 | -14.41 | -16.84 | -23.43 | -30.61 | -55.63 | -125.36 | |
收入百分比 | -13.78 | -13.12 | -14.22 | -15.33 | -27.77 | -18.47 | -11.04 | -17.42 | -24.25 | -29.72 | -35.00 | -26.85 | -20.15 | -16.51 | -13.16 | -9.81 | -6.63 | -2.82 | 0.69 |
利息花费 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | ||
改变 (%) | 15.76 | 4.25 | 4.08 | 23.00 | -6.92 | -7.44 | -27.19 | -37.36 | -31.55 | 456.86 | -62.04 | 5.39 | -41.53 | -71.02 | |||||
收入百分比 | -0.16 | -0.18 | -0.19 | -0.20 | -0.25 | -0.21 | -0.17 | -0.13 | -0.08 | -0.06 | -0.01 | -0.14 | -0.73 | -0.27 | -0.28 | -0.16 | -0.04 | ||
净利 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -2 | -2 | -3 | -3 | -2 | -2 | -2 | -1 | -1 | -1 | -0 |
改变 (%) | -2.42 | 11.53 | 10.34 | 72.81 | -34.09 | -51.73 | 79.94 | 44.43 | 43.38 | 30.26 | -13.35 | -15.40 | -14.61 | -17.11 | -18.04 | -22.00 | -44.17 | -79.11 | |
收入百分比 | -13.26 | -12.65 | -14.21 | -15.79 | -28.30 | -16.56 | -7.19 | -13.39 | -20.03 | -28.23 | -36.17 | -28.25 | -21.75 | -17.77 | -14.12 | -11.27 | -8.56 | -4.58 | -0.92 |
Source: Capital IQ