收益表 (TTM)
鹤叶控股株式会社 损益表显示一段时间内收入和支出的变化。损益表数据包括销售和收入、毛利、研发、销售、一般和管理费用、经营收入、所得税费用、利息费用、营业外收入、每股收益和已发行股票。
除每股单位外,所有数字都是 1,000,000。
2020 11-15 |
2021 02-15 |
2021 05-15 |
2021 08-15 |
2021 11-15 |
2022 02-15 |
2022 05-15 |
2022 08-15 |
2022 11-15 |
2023 02-15 |
2023 05-15 |
2023 08-15 |
2023 11-15 |
2024 02-15 |
2024 05-15 |
2024 08-15 |
2024 11-15 |
2025 02-28 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
收入 | 878,062 | 899,342 | 919,303 | 930,364 | 928,323 | 927,279 | 915,700 | 923,197 | 937,294 | 955,246 | 970,079 | 986,725 | 1,001,686 | 1,012,756 | 1,027,462 | 1,040,848 | 1,048,078 | 1,098,952 |
改变 (%) | 2.42 | 2.22 | 1.20 | -0.22 | -0.11 | -1.25 | 0.82 | 1.53 | 1.92 | 1.55 | 1.72 | 1.52 | 1.11 | 1.45 | 1.30 | 0.69 | 4.85 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售成本 | 621,782 | 637,760 | 652,581 | 659,593 | 656,417 | 653,190 | 644,217 | 648,465 | 657,289 | 668,451 | 676,717 | 687,669 | 696,903 | 704,638 | 715,185 | 724,291 | 729,900 | 764,603 |
改变 (%) | 2.57 | 2.32 | 1.07 | -0.48 | -0.49 | -1.37 | 0.66 | 1.36 | 1.70 | 1.24 | 1.62 | 1.34 | 1.11 | 1.50 | 1.27 | 0.77 | 4.75 | |
收入百分比 | 70.81 | 70.91 | 70.99 | 70.90 | 70.71 | 70.44 | 70.35 | 70.24 | 70.13 | 69.98 | 69.76 | 69.69 | 69.57 | 69.58 | 69.61 | 69.59 | 69.64 | 69.58 |
毛营业利润 | 256,280 | 261,582 | 266,722 | 270,771 | 271,906 | 274,089 | 271,483 | 274,732 | 280,005 | 286,795 | 293,362 | 299,056 | 304,783 | 308,118 | 312,277 | 316,557 | 318,178 | 334,349 |
改变 (%) | 2.07 | 1.96 | 1.52 | 0.42 | 0.80 | -0.95 | 1.20 | 1.92 | 2.42 | 2.29 | 1.94 | 1.92 | 1.09 | 1.35 | 1.37 | 0.51 | 5.08 | |
收入百分比 | 29.19 | 29.09 | 29.01 | 29.10 | 29.29 | 29.56 | 29.65 | 29.76 | 29.87 | 30.02 | 30.24 | 30.31 | 30.43 | 30.42 | 30.39 | 30.41 | 30.36 | 30.42 |
销售、一般及行政费用 | 207,133 | 213,486 | 218,035 | 224,359 | 228,508 | 231,062 | 230,914 | 233,734 | 237,445 | 242,557 | 247,789 | 252,696 | 256,763 | 259,997 | 264,016 | 267,109 | 270,288 | 288,285 |
改变 (%) | 3.07 | 2.13 | 2.90 | 1.85 | 1.12 | -0.06 | 1.22 | 1.59 | 2.15 | 2.16 | 1.98 | 1.61 | 1.26 | 1.55 | 1.17 | 1.19 | 6.66 | |
收入百分比 | 23.59 | 23.74 | 23.72 | 24.12 | 24.62 | 24.92 | 25.22 | 25.32 | 25.33 | 25.39 | 25.54 | 25.61 | 25.63 | 25.67 | 25.70 | 25.66 | 25.79 | 26.23 |
研发 | ||||||||||||||||||
改变 (%) | ||||||||||||||||||
收入百分比 | ||||||||||||||||||
运营支出 | 828,815 | 851,146 | 870,925 | 884,261 | 885,234 | 884,561 | 875,131 | 882,199 | 894,734 | 911,008 | 924,506 | 940,365 | 953,666 | 964,635 | 980,310 | 992,509 | 1,001,297 | 1,054,167 |
改变 (%) | 2.69 | 2.32 | 1.53 | 0.11 | -0.08 | -1.07 | 0.81 | 1.42 | 1.82 | 1.48 | 1.72 | 1.41 | 1.15 | 1.62 | 1.24 | 0.89 | 5.28 | |
收入百分比 | 94.39 | 94.64 | 94.74 | 95.04 | 95.36 | 95.39 | 95.57 | 95.56 | 95.46 | 95.37 | 95.30 | 95.30 | 95.21 | 95.25 | 95.41 | 95.36 | 95.54 | 95.92 |
营业收入 | 49,247 | 48,196 | 48,378 | 46,103 | 43,089 | 42,718 | 40,569 | 40,998 | 42,560 | 44,238 | 45,573 | 46,360 | 48,020 | 48,121 | 47,152 | 48,339 | 46,781 | 44,785 |
改变 (%) | -2.13 | 0.38 | -4.70 | -6.54 | -0.86 | -5.03 | 1.06 | 3.81 | 3.94 | 3.02 | 1.73 | 3.58 | 0.21 | -2.01 | 2.52 | -3.22 | -4.27 | |
收入百分比 | 5.61 | 5.36 | 5.26 | 4.96 | 4.64 | 4.61 | 4.43 | 4.44 | 4.54 | 4.63 | 4.70 | 4.70 | 4.79 | 4.75 | 4.59 | 4.64 | 4.46 | 4.08 |
利息花费 | -519 | -516 | -634 | -652 | -676 | -722 | -802 | -896 | -992 | -1,065 | -1,301 | -1,411 | -1,508 | -1,629 | -1,553 | -1,588 | -1,632 | -1,853 |
改变 (%) | -0.58 | 22.87 | 2.84 | 3.68 | 6.80 | 11.08 | 11.72 | 10.71 | 7.36 | 22.16 | 8.46 | 6.87 | 8.02 | -4.67 | 2.25 | 2.77 | 13.54 | |
收入百分比 | -0.06 | -0.06 | -0.07 | -0.07 | -0.07 | -0.08 | -0.09 | -0.10 | -0.11 | -0.11 | -0.13 | -0.14 | -0.15 | -0.16 | -0.15 | -0.15 | -0.16 | -0.17 |
净利 | 28,932 | 27,152 | 26,283 | 24,682 | 22,435 | 22,630 | 21,388 | 21,353 | 23,280 | 24,197 | 25,258 | 26,026 | 26,698 | 27,103 | 21,743 | 22,681 | 14,076 | 15,393 |
改变 (%) | -6.15 | -3.20 | -6.09 | -9.10 | 0.87 | -5.49 | -0.16 | 9.02 | 3.94 | 4.38 | 3.04 | 2.58 | 1.52 | -19.78 | 4.31 | -37.94 | 9.36 | |
收入百分比 | 3.29 | 3.02 | 2.86 | 2.65 | 2.42 | 2.44 | 2.34 | 2.31 | 2.48 | 2.53 | 2.60 | 2.64 | 2.67 | 2.68 | 2.12 | 2.18 | 1.34 | 1.40 |
Source: Capital IQ