收益表 (TTM)
Protalix 生物治疗公司 损益表显示一段时间内收入和支出的变化。损益表数据包括销售和收入、毛利、研发、销售、一般和管理费用、经营收入、所得税费用、利息费用、营业外收入、每股收益和已发行股票。
除每股单位外,所有数字都是 1,000,000。
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
收入 | 61 | 63 | 53 | 48 | 49 | 38 | 43 | 45 | 48 | 48 | 41 | 67 | 64 | 65 | 60 | 38 | 46 | 53 | 60 | 62 |
改变 (%) | 2.84 | -16.42 | -8.64 | 2.63 | -22.20 | 12.43 | 5.39 | 4.69 | 0.14 | -13.64 | 63.98 | -5.69 | 2.94 | -8.92 | -36.21 | 20.01 | 16.93 | 11.92 | 3.65 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售成本 | 11 | 11 | 12 | 15 | 16 | 16 | 18 | 17 | 20 | 20 | 17 | 19 | 17 | 23 | 22 | 26 | 29 | 24 | 30 | 26 |
改变 (%) | -1.79 | 12.31 | 23.80 | 5.52 | 2.48 | 7.76 | -3.67 | 19.86 | -3.69 | -15.05 | 12.38 | -11.66 | 39.09 | -2.10 | 14.70 | 13.49 | -16.97 | 22.94 | -11.99 | |
收入百分比 | 18.10 | 17.29 | 23.23 | 31.47 | 32.36 | 42.63 | 40.86 | 37.35 | 42.76 | 41.13 | 40.45 | 27.72 | 25.97 | 35.09 | 37.72 | 67.82 | 64.14 | 45.54 | 50.03 | 42.47 |
毛营业利润 | 50 | 52 | 40 | 33 | 33 | 22 | 25 | 28 | 27 | 28 | 24 | 49 | 47 | 43 | 37 | 12 | 16 | 29 | 30 | 36 |
改变 (%) | 3.86 | -22.42 | -18.45 | 1.30 | -34.02 | 15.89 | 11.66 | -4.36 | 3.01 | -12.65 | 99.03 | -3.40 | -9.74 | -12.60 | -67.04 | 33.74 | 77.56 | 2.71 | 19.32 | |
收入百分比 | 81.90 | 82.71 | 76.77 | 68.53 | 67.64 | 57.37 | 59.14 | 62.65 | 57.24 | 58.87 | 59.55 | 72.28 | 74.03 | 64.91 | 62.28 | 32.18 | 35.86 | 54.46 | 49.97 | 57.53 |
销售、一般及行政费用 | 11 | 11 | 11 | 12 | 12 | 13 | 13 | 12 | 12 | 12 | 12 | 13 | 14 | 15 | 15 | 14 | 13 | 12 | 12 | 11 |
改变 (%) | -0.56 | -0.44 | 8.80 | 1.14 | 4.22 | 0.13 | -4.39 | -0.87 | -3.05 | -0.33 | 12.17 | 6.28 | 7.51 | 0.00 | -3.66 | -7.46 | -8.58 | -4.20 | -7.36 | |
收入百分比 | 18.33 | 17.72 | 21.11 | 25.14 | 24.78 | 33.19 | 29.56 | 26.81 | 25.39 | 24.58 | 28.37 | 19.41 | 21.87 | 22.84 | 25.08 | 37.87 | 29.20 | 22.83 | 19.55 | 17.47 |
研发 | 37 | 38 | 35 | 33 | 33 | 30 | 31 | 31 | 31 | 29 | 26 | 23 | 20 | 17 | 14 | 13 | 12 | 13 | 14 | 17 |
改变 (%) | 3.69 | -8.43 | -4.28 | -1.21 | -10.02 | 5.53 | -0.35 | 0.33 | -6.45 | -9.95 | -11.74 | -15.94 | -12.83 | -17.32 | -10.71 | -5.32 | 8.55 | 4.53 | 22.36 | |
收入百分比 | 60.18 | 60.68 | 66.48 | 69.65 | 67.04 | 77.53 | 72.78 | 68.81 | 65.95 | 61.61 | 64.24 | 34.57 | 30.82 | 26.10 | 23.69 | 33.16 | 26.16 | 24.29 | 22.69 | 26.78 |
运营支出 | 59 | 60 | 58 | 61 | 61 | 59 | 62 | 60 | 64 | 61 | 55 | 55 | 50 | 55 | 52 | 53 | 55 | 49 | 55 | 54 |
改变 (%) | 1.86 | -3.20 | 4.10 | 0.93 | -3.92 | 4.98 | -2.13 | 5.58 | -4.93 | -9.74 | 0.69 | -9.21 | 9.97 | -6.26 | 2.42 | 3.29 | -9.33 | 11.43 | -2.57 | |
收入百分比 | 96.61 | 95.69 | 110.82 | 126.26 | 124.17 | 153.36 | 143.20 | 132.98 | 134.11 | 127.32 | 133.06 | 81.71 | 78.66 | 84.03 | 86.48 | 138.85 | 119.50 | 92.66 | 92.26 | 86.72 |
营业收入 | 2 | 3 | -6 | -13 | -12 | -20 | -19 | -15 | -16 | -13 | -14 | 12 | 14 | 10 | 8 | -15 | -9 | 4 | 5 | 8 |
改变 (%) | 30.85 | -309.89 | 121.77 | -5.53 | 71.70 | -8.97 | -19.55 | 8.27 | -19.79 | 4.53 | -190.73 | 10.03 | -22.97 | -22.92 | -283.37 | -39.76 | -143.98 | 18.15 | 77.77 | |
收入百分比 | 3.39 | 4.31 | -10.82 | -26.26 | -24.17 | -53.36 | -43.20 | -32.98 | -34.11 | -27.32 | -33.06 | 18.29 | 21.34 | 15.97 | 13.52 | -38.85 | -19.50 | 7.34 | 7.74 | 13.28 |
利息花费 | -9 | -10 | -7 | -7 | -6 | -8 | -6 | -5 | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -2 | -2 | -1 | -1 | -1 |
改变 (%) | 12.35 | -30.30 | 2.02 | -6.27 | 16.68 | -20.45 | -24.40 | -20.01 | -30.10 | 1.23 | 35.00 | -11.57 | 4.06 | -8.14 | -39.47 | 3.51 | -41.97 | -36.16 | 37.61 | |
收入百分比 | -14.07 | -15.38 | -12.82 | -14.32 | -13.08 | -19.61 | -13.88 | -9.95 | -7.61 | -5.31 | -6.22 | -5.12 | -4.80 | -4.86 | -4.90 | -4.65 | -4.01 | -1.99 | -1.13 | -1.51 |
净利 | -7 | -7 | -14 | -21 | -21 | -28 | -24 | -18 | -18 | -15 | -16 | 9 | 11 | 8 | 7 | -15 | -10 | 3 | 4 | 6 |
改变 (%) | -1.60 | 109.49 | 51.89 | -1.15 | 34.43 | -11.56 | -24.22 | -3.42 | -16.39 | 5.66 | -156.44 | 19.27 | -21.70 | -17.61 | -314.57 | -34.63 | -130.52 | 33.29 | 60.57 | |
收入百分比 | -10.84 | -10.37 | -25.99 | -43.21 | -41.62 | -71.92 | -56.58 | -40.68 | -37.53 | -31.33 | -38.34 | 13.19 | 16.69 | 12.69 | 11.48 | -38.61 | -21.03 | 5.49 | 6.54 | 10.13 |
Source: Capital IQ