收益表 (TTM)
GLG生命科技公司 损益表显示一段时间内收入和支出的变化。损益表数据包括销售和收入、毛利、研发、销售、一般和管理费用、经营收入、所得税费用、利息费用、营业外收入、每股收益和已发行股票。
除每股单位外,所有数字都是 1,000,000。
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
收入 | 15 | 15 | 16 | 13 | 11 | 11 | 10 | 11 | 11 | 11 | 9 | 9 | 9 | 10 | 12 | 14 | 15 | 15 | 14 | 13 |
改变 (%) | -0.94 | 4.50 | -21.59 | -14.94 | 2.05 | -4.69 | 2.36 | 2.60 | 0.32 | -15.04 | -8.29 | -0.01 | 21.29 | 18.47 | 13.76 | 7.22 | -2.40 | -2.00 | -5.75 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售成本 | 13 | 12 | 12 | 9 | 8 | 8 | 7 | 8 | 8 | 7 | 4 | 4 | 5 | 9 | 10 | 12 | 13 | 12 | 12 | 11 |
改变 (%) | -8.73 | 2.15 | -21.79 | -18.40 | 7.28 | -7.75 | 1.37 | 0.72 | -2.50 | -39.50 | -7.58 | 9.73 | 93.24 | 18.57 | 14.27 | 6.45 | -5.27 | -1.20 | -4.44 | |
收入百分比 | 81.95 | 75.50 | 73.80 | 73.61 | 70.61 | 74.23 | 71.85 | 71.15 | 69.84 | 67.88 | 48.34 | 48.71 | 53.46 | 85.17 | 85.24 | 85.62 | 85.01 | 82.51 | 83.19 | 84.34 |
毛营业利润 | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 4 | 4 | 2 | 2 | 2 | 2 | 3 | 2 | 2 |
改变 (%) | 34.43 | 11.75 | -21.01 | -5.27 | -10.52 | 4.13 | 4.89 | 7.25 | 6.84 | 36.64 | -8.95 | -9.26 | -61.36 | 17.93 | 10.80 | 11.77 | 13.87 | -5.76 | -12.23 | |
收入百分比 | 18.05 | 24.50 | 26.20 | 26.39 | 29.39 | 25.77 | 28.15 | 28.85 | 30.16 | 32.12 | 51.66 | 51.29 | 46.54 | 14.83 | 14.76 | 14.38 | 14.99 | 17.49 | 16.81 | 15.66 |
销售、一般及行政费用 | 7 | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
改变 (%) | -19.17 | -8.00 | -19.24 | -7.23 | 0.38 | -1.79 | -2.66 | -5.79 | 1.96 | -46.88 | -14.94 | -19.85 | 33.80 | -12.68 | -17.38 | -21.01 | 35.19 | -16.86 | -11.06 | |
收入百分比 | 46.33 | 37.80 | 33.28 | 34.28 | 37.39 | 36.77 | 37.89 | 36.03 | 33.08 | 33.63 | 21.03 | 19.50 | 15.63 | 17.24 | 12.71 | 9.23 | 6.80 | 9.42 | 7.99 | 7.54 |
研发 | ||||||||||||||||||||
改变 (%) | ||||||||||||||||||||
收入百分比 | ||||||||||||||||||||
运营支出 | 20 | 17 | 17 | 14 | 12 | 12 | 11 | 11 | 11 | 11 | 6 | 6 | 6 | 11 | 12 | 13 | 14 | 13 | 13 | 12 |
改变 (%) | -12.50 | -1.23 | -21.00 | -14.85 | 4.89 | -5.78 | -0.02 | -1.47 | -1.07 | -41.94 | -9.81 | 1.27 | 79.79 | 13.30 | 10.17 | 3.78 | -2.27 | -2.80 | -5.02 | |
收入百分比 | 128.28 | 113.30 | 107.08 | 107.89 | 108.00 | 111.00 | 109.74 | 107.18 | 102.93 | 101.51 | 69.37 | 68.21 | 69.09 | 102.41 | 97.95 | 94.85 | 91.81 | 91.93 | 91.18 | 91.88 |
营业收入 | -4 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | 3 | 3 | 3 | -0 | 0 | 1 | 1 | 1 | 1 | 1 |
改变 (%) | -53.39 | -44.35 | -12.69 | -13.78 | 40.43 | -15.66 | -24.49 | -58.19 | -48.38 | -1,828.11 | -4.84 | -2.76 | -109.47 | -200.68 | 185.28 | 70.56 | -3.84 | 7.20 | -13.29 | |
收入百分比 | -28.28 | -13.30 | -7.08 | -7.89 | -8.00 | -11.00 | -9.74 | -7.18 | -2.93 | -1.51 | 30.63 | 31.79 | 30.91 | -2.41 | 2.05 | 5.15 | 8.19 | 8.07 | 8.82 | 8.12 |
利息花费 | -18 | -17 | -17 | -18 | -19 | -21 | -22 | -23 | -24 | -32 | -8 | -5 | -3 | -10 | -10 | -11 | -11 | -11 | -11 | -10 |
改变 (%) | -7.41 | -0.64 | 7.79 | 4.42 | 14.53 | 3.92 | 3.50 | 2.61 | 35.82 | -75.97 | -30.78 | -45.88 | 240.60 | 3.54 | 3.63 | 4.28 | 1.73 | 0.21 | -11.45 | |
收入百分比 | -117.19 | -109.52 | -104.13 | -143.15 | -175.72 | -197.21 | -215.01 | -217.40 | -217.42 | -294.36 | -83.27 | -62.84 | -34.02 | -95.52 | -83.48 | -76.05 | -73.97 | -77.09 | -78.83 | -74.07 |
净利 | 15 | 17 | 21 | 6 | -22 | -24 | -24 | -25 | -26 | -33 | -33 | -29 | -28 | -6 | 2 | -3 | 90 | 66 | 69 | 104 |
改变 (%) | 9.33 | 29.32 | -69.88 | -436.51 | 9.41 | 1.77 | 3.95 | 2.23 | 28.91 | -0.12 | -10.85 | -3.36 | -80.21 | -126.77 | -283.78 | -3,344.47 | -26.36 | 4.83 | 49.51 | |
收入百分比 | 97.94 | 108.09 | 133.76 | 51.38 | -203.28 | -217.94 | -232.71 | -236.33 | -235.49 | -302.61 | -355.76 | -345.80 | -334.22 | -54.53 | 12.32 | -19.91 | 602.46 | 454.58 | 486.23 | 771.36 |
Source: Capital IQ