收益表 (TTM)
ENM控股有限公司 损益表显示一段时间内收入和支出的变化。损益表数据包括销售和收入、毛利、研发、销售、一般和管理费用、经营收入、所得税费用、利息费用、营业外收入、每股收益和已发行股票。
除每股单位外,所有数字都是 1,000,000。
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
收入 | 113 | 105 | 103 | 100 | 105 | 110 | 104 | 99 | 97 | 94 | 101 | 108 | 111 | 108 | 115 | 110 | 96 | 75 | 62 | 49 |
改变 (%) | -7.28 | -2.16 | -2.21 | 4.51 | 4.32 | -4.83 | -5.07 | -2.29 | -2.35 | 7.18 | 6.70 | 3.04 | -2.88 | 6.80 | -4.73 | -13.12 | -21.72 | -17.35 | -20.99 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售成本 | 41 | 39 | 38 | 37 | 39 | 41 | 42 | 43 | 42 | 41 | 42 | 43 | 47 | 49 | 50 | 48 | 37 | 25 | 16 | 8 |
改变 (%) | -3.83 | -3.64 | -3.78 | 5.99 | 5.65 | 2.89 | 2.81 | -2.51 | -2.57 | 2.46 | 2.40 | 8.78 | 4.96 | 1.38 | -4.25 | -22.80 | -33.17 | -34.15 | -51.87 | |
收入百分比 | 36.20 | 37.55 | 36.98 | 36.39 | 36.90 | 37.38 | 40.41 | 43.77 | 43.67 | 43.57 | 41.65 | 39.97 | 42.19 | 45.60 | 43.28 | 43.50 | 38.65 | 33.00 | 26.29 | 16.01 |
毛营业利润 | 72 | 66 | 65 | 64 | 66 | 69 | 62 | 56 | 54 | 53 | 59 | 65 | 64 | 59 | 65 | 62 | 59 | 50 | 46 | 41 |
改变 (%) | -9.23 | -1.27 | -1.29 | 3.66 | 3.53 | -9.44 | -10.42 | -2.13 | -2.17 | 10.83 | 9.77 | -0.78 | -8.59 | 11.35 | -5.09 | -5.66 | -14.50 | -9.07 | -9.98 | |
收入百分比 | 63.80 | 62.45 | 63.02 | 63.61 | 63.10 | 62.62 | 59.59 | 56.23 | 56.33 | 56.43 | 58.35 | 60.03 | 57.81 | 54.40 | 56.72 | 56.50 | 61.35 | 67.00 | 73.71 | 83.99 |
销售、一般及行政费用 | 107 | 103 | 100 | 98 | 98 | 98 | 100 | 102 | 100 | 99 | 93 | 87 | 88 | 79 | 98 | 96 | 84 | 61 | 54 | 46 |
改变 (%) | -4.34 | -2.12 | -2.16 | -0.02 | -0.02 | 1.76 | 1.73 | -1.49 | -1.51 | -5.70 | -6.05 | 1.01 | -11.01 | 24.59 | -2.18 | -12.24 | -26.88 | -12.31 | -14.03 | |
收入百分比 | 94.73 | 97.72 | 97.77 | 97.82 | 93.57 | 89.68 | 95.89 | 102.76 | 103.61 | 104.49 | 91.93 | 80.94 | 79.34 | 72.70 | 84.81 | 87.08 | 87.96 | 82.16 | 87.17 | 94.85 |
研发 | ||||||||||||||||||||
改变 (%) | ||||||||||||||||||||
收入百分比 | ||||||||||||||||||||
运营支出 | 154 | 149 | 145 | 140 | 141 | 142 | 144 | 146 | 143 | 140 | 135 | 130 | 134 | 127 | 147 | 143 | 120 | 85 | 69 | 53 |
改变 (%) | -3.17 | -3.03 | -3.13 | 0.43 | 0.43 | 1.63 | 1.61 | -2.24 | -2.29 | -3.55 | -3.68 | 3.63 | -5.77 | 16.22 | -2.72 | -16.10 | -29.23 | -19.00 | -23.46 | |
收入百分比 | 136.23 | 142.27 | 141.01 | 139.69 | 134.24 | 129.24 | 138.02 | 147.73 | 147.81 | 147.89 | 133.07 | 120.12 | 120.81 | 117.21 | 127.53 | 130.23 | 125.76 | 113.69 | 111.42 | 107.93 |
营业收入 | -41 | -44 | -42 | -40 | -36 | -32 | -40 | -47 | -46 | -45 | -33 | -22 | -23 | -19 | -32 | -33 | -25 | -10 | -7 | -4 |
改变 (%) | 8.18 | -5.09 | -5.36 | -9.84 | -10.91 | 23.74 | 19.18 | -2.14 | -2.18 | -25.97 | -35.09 | 6.55 | -19.68 | 70.91 | 4.59 | -25.95 | -58.39 | -31.09 | -45.13 | |
收入百分比 | -36.23 | -42.27 | -41.01 | -39.69 | -34.24 | -29.24 | -38.02 | -47.73 | -47.81 | -47.89 | -33.07 | -20.12 | -20.81 | -17.21 | -27.53 | -30.23 | -25.76 | -13.69 | -11.42 | -7.93 |
利息花费 | -4 | -4 | -3 | -3 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 |
改变 (%) | -4.54 | -11.80 | -13.38 | -12.78 | -14.65 | -14.11 | -16.42 | -3.95 | -4.11 | 1.15 | 1.13 | -9.40 | -10.38 | -9.17 | -10.10 | -18.97 | -23.42 | -31.46 | -45.90 | |
收入百分比 | -3.33 | -3.43 | -3.09 | -2.73 | -2.28 | -1.87 | -1.69 | -1.48 | -1.46 | -1.43 | -1.35 | -1.28 | -1.13 | -1.04 | -0.88 | -0.83 | -0.78 | -0.76 | -0.63 | -0.43 |
净利 | -24 | 12 | 51 | 90 | 34 | -21 | -85 | -149 | -150 | -151 | -99 | -48 | -34 | -20 | -23 | -25 | -17 | -8 | 4 | 16 |
改变 (%) | -148.95 | 328.03 | 76.64 | -61.84 | -162.09 | 301.01 | 75.06 | 0.43 | 0.42 | -34.02 | -51.56 | -29.49 | -41.83 | 14.31 | 12.52 | -34.44 | -52.53 | -151.21 | 295.28 | |
收入百分比 | -21.44 | 11.32 | 49.51 | 89.43 | 32.65 | -19.43 | -81.89 | -151.01 | -155.22 | -159.62 | -98.26 | -44.61 | -30.52 | -18.28 | -19.56 | -23.10 | -17.43 | -10.57 | 6.55 | 32.77 |
Source: Capital IQ