收益表 (TTM)
唐纳森公司 损益表显示一段时间内收入和支出的变化。损益表数据包括销售和收入、毛利、研发、销售、一般和管理费用、经营收入、所得税费用、利息费用、营业外收入、每股收益和已发行股票。
除每股单位外,所有数字都是 1,000,000。
2020 10-31 |
2021 01-31 |
2021 04-30 |
2021 07-31 |
2021 10-31 |
2022 01-31 |
2022 04-30 |
2022 07-31 |
2022 10-31 |
2023 01-31 |
2023 04-30 |
2023 07-31 |
2023 10-31 |
2024 01-31 |
2024 04-30 |
2024 07-31 |
2024 10-31 |
2025 01-31 |
2025 04-30 |
2025 07-31 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
收入 | 2,546 | 2,563 | 2,698 | 2,854 | 2,978 | 3,102 | 3,190 | 3,307 | 3,393 | 3,419 | 3,441 | 3,431 | 3,430 | 3,478 | 3,530 | 3,586 | 3,640 | 3,633 | 3,646 | 3,691 |
改变 (%) | 0.68 | 5.28 | 5.77 | 4.36 | 4.14 | 2.84 | 3.66 | 2.61 | 0.76 | 0.66 | -0.31 | -0.03 | 1.41 | 1.50 | 1.58 | 1.50 | -0.18 | 0.34 | 1.24 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售成本 | 1,683 | 1,692 | 1,778 | 1,876 | 1,966 | 2,071 | 2,148 | 2,239 | 2,295 | 2,285 | 2,289 | 2,267 | 2,253 | 2,278 | 2,288 | 2,308 | 2,342 | 2,338 | 2,355 | 2,398 |
改变 (%) | 0.55 | 5.12 | 5.50 | 4.80 | 5.32 | 3.73 | 4.24 | 2.51 | -0.45 | 0.18 | -0.96 | -0.65 | 1.14 | 0.42 | 0.89 | 1.47 | -0.20 | 0.76 | 1.82 | |
收入百分比 | 66.10 | 66.02 | 65.91 | 65.75 | 66.03 | 66.77 | 67.35 | 67.72 | 67.65 | 66.84 | 66.52 | 66.09 | 65.68 | 65.50 | 64.80 | 64.36 | 64.34 | 64.33 | 64.61 | 64.98 |
毛营业利润 | 863 | 871 | 920 | 978 | 1,012 | 1,030 | 1,042 | 1,067 | 1,098 | 1,134 | 1,152 | 1,164 | 1,177 | 1,200 | 1,243 | 1,278 | 1,298 | 1,296 | 1,290 | 1,293 |
改变 (%) | 0.93 | 5.59 | 6.28 | 3.51 | 1.85 | 1.07 | 2.49 | 2.83 | 3.29 | 1.62 | 0.99 | 1.18 | 1.93 | 3.56 | 2.86 | 1.55 | -0.16 | -0.43 | 0.19 | |
收入百分比 | 33.90 | 33.98 | 34.09 | 34.25 | 33.97 | 33.23 | 32.65 | 32.28 | 32.35 | 33.16 | 33.48 | 33.91 | 34.32 | 34.50 | 35.20 | 35.64 | 35.66 | 35.67 | 35.39 | 35.02 |
销售、一般及行政费用 | 462 | 464 | 486 | 517 | 513 | 510 | 500 | 551 | 560 | 572 | 589 | 583 | 597 | 605 | 613 | 636 | 644 | 641 | 636 | 641 |
改变 (%) | 0.35 | 4.92 | 6.31 | -0.79 | -0.66 | -1.90 | 10.18 | 1.62 | 2.18 | 2.94 | -0.97 | 2.40 | 1.36 | 1.39 | 3.60 | 1.42 | -0.57 | -0.72 | 0.75 | |
收入百分比 | 18.14 | 18.08 | 18.02 | 18.12 | 17.22 | 16.43 | 15.67 | 16.65 | 16.49 | 16.73 | 17.10 | 16.99 | 17.40 | 17.39 | 17.37 | 17.72 | 17.71 | 17.64 | 17.45 | 17.37 |
研发 | 61 | 61 | 61 | 68 | 84 | 101 | 118 | 69 | 71 | 73 | 75 | 78 | 81 | 84 | 90 | 94 | 95 | 94 | 91 | 88 |
改变 (%) | 0.00 | 0.00 | 10.78 | 24.34 | 19.69 | 17.24 | -41.59 | 3.18 | 2.66 | 2.19 | 4.41 | 3.33 | 4.46 | 6.88 | 3.88 | 1.50 | -0.95 | -3.61 | -3.20 | |
收入百分比 | 2.40 | 2.39 | 2.27 | 2.38 | 2.83 | 3.25 | 3.71 | 2.09 | 2.10 | 2.14 | 2.17 | 2.28 | 2.35 | 2.42 | 2.55 | 2.61 | 2.61 | 2.59 | 2.49 | 2.38 |
运营支出 | 2,206 | 2,217 | 2,326 | 2,461 | 2,564 | 2,681 | 2,766 | 2,859 | 2,926 | 2,930 | 2,953 | 2,928 | 2,930 | 2,968 | 2,991 | 3,037 | 3,082 | 3,072 | 3,082 | 3,127 |
改变 (%) | 0.49 | 4.94 | 5.81 | 4.16 | 4.60 | 3.17 | 3.35 | 2.35 | 0.13 | 0.77 | -0.82 | 0.06 | 1.28 | 0.80 | 1.53 | 1.46 | -0.30 | 0.32 | 1.45 | |
收入百分比 | 86.65 | 86.49 | 86.21 | 86.24 | 86.08 | 86.45 | 86.73 | 86.46 | 86.25 | 85.71 | 85.80 | 85.35 | 85.43 | 85.32 | 84.73 | 84.69 | 84.66 | 84.56 | 84.55 | 84.72 |
营业收入 | 340 | 346 | 372 | 393 | 415 | 420 | 423 | 448 | 467 | 489 | 489 | 502 | 500 | 511 | 539 | 549 | 558 | 561 | 563 | 564 |
改变 (%) | 1.88 | 7.48 | 5.51 | 5.58 | 1.33 | 0.79 | 5.72 | 4.27 | 4.71 | 0.00 | 2.82 | -0.58 | 2.20 | 5.58 | 1.85 | 1.71 | 0.45 | 0.43 | 0.09 | |
收入百分比 | 13.35 | 13.51 | 13.79 | 13.76 | 13.92 | 13.55 | 13.27 | 13.54 | 13.75 | 14.29 | 14.20 | 14.65 | 14.57 | 14.68 | 15.27 | 15.31 | 15.34 | 15.44 | 15.45 | 15.28 |
利息花费 | -16 | -15 | -14 | -13 | -13 | -13 | -14 | -15 | -16 | -17 | -18 | -19 | -20 | -21 | -21 | -21 | -21 | -22 | -22 | -24 |
改变 (%) | -6.17 | -9.21 | -5.80 | -0.77 | 3.10 | 4.51 | 7.19 | 7.38 | 6.25 | 8.24 | 4.35 | 5.21 | 4.46 | -0.47 | 1.90 | -0.00 | 1.40 | 3.23 | 8.04 | |
收入百分比 | -0.64 | -0.59 | -0.51 | -0.46 | -0.43 | -0.43 | -0.44 | -0.45 | -0.47 | -0.50 | -0.53 | -0.56 | -0.59 | -0.61 | -0.59 | -0.60 | -0.59 | -0.60 | -0.61 | -0.66 |
净利 | 254 | 246 | 267 | 287 | 302 | 318 | 316 | 333 | 343 | 357 | 368 | 359 | 364 | 376 | 396 | 414 | 421 | 418 | 362 | 367 |
改变 (%) | -3.27 | 8.59 | 7.57 | 5.30 | 5.13 | -0.47 | 5.28 | 3.03 | 4.17 | 3.00 | -2.47 | 1.37 | 3.49 | 5.26 | 4.49 | 1.67 | -0.67 | -13.32 | 1.27 | |
收入百分比 | 9.97 | 9.58 | 9.88 | 10.05 | 10.14 | 10.24 | 9.91 | 10.06 | 10.11 | 10.45 | 10.69 | 10.46 | 10.60 | 10.82 | 11.22 | 11.54 | 11.56 | 11.51 | 9.94 | 9.94 |
Source: Capital IQ