收益表 (TTM)
三泰集团有限公司 损益表显示一段时间内收入和支出的变化。损益表数据包括销售和收入、毛利、研发、销售、一般和管理费用、经营收入、所得税费用、利息费用、营业外收入、每股收益和已发行股票。
除每股单位外,所有数字都是 1,000,000。
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
收入 | 6 | 14 | 23 | 25 | 28 | 28 | 27 | 26 | 25 | 26 | 28 | 28 | 29 | 28 | 27 | 28 | 27 | 27 | 25 | 23 |
改变 (%) | 142.47 | 58.76 | 10.80 | 9.75 | -0.65 | -0.66 | -4.94 | -5.19 | 5.67 | 5.37 | 2.20 | 2.15 | -3.43 | -1.58 | 0.64 | -1.49 | -1.43 | -7.28 | -8.01 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售成本 | 19 | 18 | 18 | 18 | 19 | 18 | 17 | 17 | 16 | 17 | 18 | 19 | 20 | 19 | 19 | 19 | 19 | 18 | 17 | 16 |
改变 (%) | -2.57 | -2.64 | 2.44 | 2.38 | -4.99 | -5.25 | -1.80 | -1.83 | 5.97 | 5.63 | 3.87 | 3.73 | -1.70 | -1.38 | -0.45 | -1.91 | -0.86 | -5.10 | -5.94 | |
收入百分比 | 316.18 | 127.05 | 77.92 | 72.03 | 67.20 | 64.26 | 61.29 | 63.32 | 65.56 | 65.75 | 65.91 | 66.99 | 68.02 | 69.24 | 69.38 | 68.63 | 68.34 | 68.73 | 70.35 | 71.93 |
毛营业利润 | -13 | -4 | 5 | 7 | 9 | 10 | 11 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 9 | 9 | 8 | 7 | 6 |
改变 (%) | -69.66 | -229.62 | 40.31 | 28.73 | 8.23 | 7.61 | -9.91 | -11.00 | 5.11 | 4.86 | -1.04 | -1.05 | -7.10 | -2.02 | 3.10 | -0.56 | -2.67 | -12.08 | -12.91 | |
收入百分比 | -216.18 | -27.05 | 22.08 | 27.97 | 32.80 | 35.74 | 38.71 | 36.68 | 34.44 | 34.25 | 34.09 | 33.01 | 31.98 | 30.76 | 30.62 | 31.37 | 31.66 | 31.27 | 29.65 | 28.07 |
销售、一般及行政费用 | 6 | 6 | 5 | 6 | 6 | 6 | 6 | 7 | 8 | 9 | 10 | 9 | 9 | 7 | 12 | 11 | 11 | 11 | 5 | 4 |
改变 (%) | -4.09 | -4.26 | 2.49 | 2.43 | 5.96 | 5.62 | 13.08 | 11.57 | 9.77 | 8.90 | -4.97 | -5.23 | -15.07 | 61.82 | -3.35 | -4.25 | -1.43 | -56.45 | -5.06 | |
收入百分比 | 98.51 | 38.97 | 23.50 | 21.74 | 20.29 | 21.64 | 23.01 | 27.37 | 32.20 | 33.45 | 34.57 | 32.15 | 29.83 | 26.23 | 43.13 | 41.42 | 40.26 | 40.26 | 18.91 | 19.51 |
研发 | ||||||||||||||||||||
改变 (%) | ||||||||||||||||||||
收入百分比 | ||||||||||||||||||||
运营支出 | 29 | 28 | 27 | 28 | 28 | 28 | 27 | 28 | 29 | 31 | 33 | 33 | 32 | 28 | 34 | 34 | 33 | 33 | 25 | 24 |
改变 (%) | -2.80 | -2.88 | 1.71 | 1.68 | -1.74 | -1.77 | 2.35 | 2.29 | 8.19 | 7.57 | -2.68 | -2.76 | -10.63 | 21.41 | -1.40 | -2.50 | -0.96 | -22.93 | -5.05 | |
收入百分比 | 489.66 | 196.30 | 120.09 | 110.24 | 102.13 | 101.02 | 99.88 | 107.54 | 116.03 | 118.79 | 121.27 | 115.48 | 109.94 | 101.73 | 125.49 | 122.94 | 121.68 | 122.27 | 101.63 | 104.89 |
营业收入 | -23 | -14 | -5 | -3 | -1 | -0 | 0 | -2 | -4 | -5 | -6 | -4 | -3 | -0 | -7 | -6 | -6 | -6 | -0 | -1 |
改变 (%) | -40.08 | -66.88 | -43.54 | -77.12 | -52.69 | -111.39 | -6,248.05 | 101.63 | 23.90 | 19.29 | -25.62 | -34.45 | -83.18 | 1,349.45 | -9.40 | -6.91 | 1.24 | -93.21 | 176.11 | |
收入百分比 | -389.66 | -96.30 | -20.09 | -10.24 | -2.13 | -1.02 | 0.12 | -7.54 | -16.03 | -18.79 | -21.27 | -15.48 | -9.94 | -1.73 | -25.49 | -22.95 | -21.68 | -22.27 | -1.63 | -4.89 |
利息花费 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
改变 (%) | -11.83 | -13.42 | -4.43 | -4.63 | -4.90 | -5.15 | -4.75 | -4.99 | 4.08 | 3.92 | 3.93 | 3.78 | -1.12 | -2.43 | 21.97 | 2.59 | -2.63 | -18.22 | -24.12 | |
收入百分比 | -19.18 | -6.97 | -3.80 | -3.28 | -2.85 | -2.73 | -2.61 | -2.61 | -2.62 | -2.58 | -2.54 | -2.58 | -2.63 | -2.69 | -2.66 | -3.23 | -3.36 | -3.32 | -2.93 | -2.42 |
净利 | -26 | -15 | -5 | -4 | -4 | -2 | -1 | -2 | -4 | -8 | -12 | -12 | -12 | -7 | -2 | -1 | -1 | 0 | 0 | -1 |
改变 (%) | -41.27 | -70.27 | -11.00 | -12.35 | -35.93 | -56.08 | 130.36 | 56.59 | 113.72 | 53.21 | -1.71 | -1.74 | -40.61 | -66.05 | -58.96 | -46.34 | -130.29 | -77.08 | -3,375.69 | |
收入百分比 | -443.17 | -107.34 | -20.10 | -16.15 | -12.90 | -8.32 | -3.68 | -8.91 | -14.71 | -29.76 | -43.27 | -41.62 | -40.03 | -24.62 | -8.49 | -3.46 | -1.89 | 0.58 | 0.14 | -5.10 |
Source: Capital IQ