收益表 (TTM)
资本世界有限公司 损益表显示一段时间内收入和支出的变化。损益表数据包括销售和收入、毛利、研发、销售、一般和管理费用、经营收入、所得税费用、利息费用、营业外收入、每股收益和已发行股票。
除每股单位外,所有数字都是 1,000,000。
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
收入 | 2 | 1 | 1 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | -4 | -4 | -4 | -5 | -5 | -6 | -4 |
改变 (%) | -47.39 | -13.35 | 280.75 | -12.23 | -4.39 | 0.00 | 47.91 | 0.00 | 0.00 | 0.00 | -197.58 | -0.00 | -0.00 | 21.87 | 10.77 | 9.72 | -24.89 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售成本 | 3 | 1 | -0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
改变 (%) | -82.02 | -128.71 | -189.93 | -75.37 | -33.33 | -100.00 | ∞ | 0.00 | 0.00 | 0.00 | -150.98 | -0.00 | -0.00 | -16.94 | 18.37 | 15.52 | -25.55 | |
收入百分比 | 158.37 | 54.12 | -17.93 | 4.24 | 1.19 | 0.83 | 0.00 | 63.69 | 63.69 | 63.69 | 63.69 | 33.27 | 33.27 | 33.27 | 22.68 | 24.23 | 25.51 | 25.29 |
毛营业利润 | -1 | 0 | 1 | 3 | 3 | 3 | 3 | 1 | 1 | 1 | 1 | -3 | -3 | -3 | -4 | -4 | -4 | -3 |
改变 (%) | -141.35 | 122.73 | 209.18 | -9.44 | -4.05 | 0.84 | -46.29 | 0.00 | 0.00 | 0.00 | -279.31 | -0.00 | -0.00 | 41.22 | 8.54 | 7.87 | -24.67 | |
收入百分比 | -58.37 | 45.88 | 117.93 | 95.76 | 98.81 | 99.17 | 100.00 | 36.31 | 36.31 | 36.31 | 36.31 | 66.73 | 66.73 | 66.73 | 77.32 | 75.77 | 74.49 | 74.71 |
销售、一般及行政费用 | 144 | 136 | 137 | 220 | 223 | 227 | 224 | 63 | 61 | 59 | 60 | 36 | 40 | 41 | 79 | 73 | 66 | 9 |
改变 (%) | -5.72 | 0.92 | 60.54 | 0.98 | 1.81 | -1.04 | -71.72 | -3.32 | -3.48 | 0.75 | -38.81 | 10.01 | 3.37 | 90.85 | -8.35 | -9.11 | -86.59 | |
收入百分比 | 7,913.00 | 14,181.65 | 16,516.00 | 6,963.81 | 8,012.28 | 8,532.28 | 8,443.31 | 1,614.31 | 1,560.66 | 1,506.39 | 1,517.67 | -951.67 | -1,046.89 | -1,082.20 | -1,694.80 | -1,402.31 | -1,161.66 | -207.46 |
研发 | ||||||||||||||||||
改变 (%) | ||||||||||||||||||
收入百分比 | ||||||||||||||||||
运营支出 | 147 | 137 | 137 | 220 | 223 | 227 | 224 | 66 | 64 | 62 | 62 | 35 | 39 | 40 | 78 | 71 | 64 | 6 |
改变 (%) | -7.22 | 0.42 | 60.81 | 0.94 | 1.81 | -1.05 | -70.60 | -3.20 | -3.34 | 0.72 | -43.33 | 10.37 | 3.48 | 94.27 | -8.71 | -9.54 | -90.35 | |
收入百分比 | 8,071.37 | 14,235.77 | 16,498.07 | 6,968.05 | 8,013.47 | 8,533.11 | 8,443.31 | 1,678.00 | 1,624.34 | 1,570.08 | 1,581.36 | -918.40 | -1,013.64 | -1,048.96 | -1,672.12 | -1,378.07 | -1,136.13 | -145.93 |
营业收入 | -145 | -136 | -136 | -217 | -220 | -224 | -222 | -62 | -60 | -58 | -58 | -39 | -43 | -44 | -83 | -76 | -70 | -10 |
改变 (%) | -6.71 | 0.52 | 59.47 | 1.13 | 1.88 | -1.06 | -72.03 | -3.40 | -3.56 | 0.77 | -32.92 | 9.35 | 3.17 | 87.97 | -7.61 | -8.24 | -85.06 | |
收入百分比 | -7,971.37 | -14,135.77 | -16,398.07 | -6,868.05 | -7,913.47 | -8,433.11 | -8,343.31 | -1,578.00 | -1,524.34 | -1,470.08 | -1,481.36 | 1,018.40 | 1,113.64 | 1,148.96 | 1,772.12 | 1,478.07 | 1,236.13 | 245.93 |
利息花费 | -5 | -4 | -3 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | ||||
改变 (%) | -31.43 | -18.84 | -99.18 | -0.00 | 568.81 | -45.68 | -12.63 | 0.72 | -19.23 | -23.81 | 550.00 | |||||||
收入百分比 | -301.04 | -392.39 | -367.51 | -0.79 | -2.78 | -2.78 | -18.56 | -10.08 | 9.03 | 9.09 | 0.28 | 0.20 | 0.14 | 1.22 | ||||
净利 | -146 | -133 | -135 | -231 | -235 | -241 | -239 | 59 | 61 | 68 | 67 | 46 | 42 | 36 | -80 | -73 | -67 | -17 |
改变 (%) | -8.71 | 1.61 | 70.51 | 1.80 | 2.36 | -0.69 | -124.75 | 3.32 | 11.09 | -1.51 | -31.26 | -7.56 | -14.25 | -318.47 | -8.14 | -8.86 | -74.94 | |
收入百分比 | -8,007.79 | -13,895.93 | -16,295.31 | -7,297.53 | -8,464.21 | -9,062.03 | -8,999.89 | 1,505.81 | 1,555.84 | 1,728.39 | 1,702.24 | -1,199.14 | -1,108.47 | -950.50 | 1,703.96 | 1,413.13 | 1,173.84 | 391.67 |
Source: Capital IQ