收益表 (TTM)
南商金融集团有限公司 损益表显示一段时间内收入和支出的变化。损益表数据包括销售和收入、毛利、研发、销售、一般和管理费用、经营收入、所得税费用、利息费用、营业外收入、每股收益和已发行股票。
除每股单位外,所有数字都是 1,000,000。
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
收入 | 108,827 | 109,319 | 113,830 | 119,019 | 121,105 | 121,334 | 130,683 | 134,870 | 145,308 | 138,184 | 131,832 | 123,935 | 115,367 | 119,730 | 121,494 | 122,045 | 120,011 | 123,857 | 135,286 | 139,332 |
改变 (%) | 0.45 | 4.13 | 4.56 | 1.75 | 0.19 | 7.70 | 3.20 | 7.74 | -4.90 | -4.60 | -5.99 | -6.91 | 3.78 | 1.47 | 0.45 | -1.67 | 3.21 | 9.23 | 2.99 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售成本 | 6,922 | 6,922 | 6,922 | 6,922 | 8,353 | 8,353 | 8,353 | 8,353 | 10,393 | 10,393 | 10,393 | 10,393 | ||||||||
改变 (%) | 0.00 | 0.00 | 0.00 | 20.67 | 0.00 | 0.00 | 0.00 | 24.42 | 0.00 | 0.00 | 0.00 | |||||||||
收入百分比 | 6.36 | 6.33 | 6.08 | 5.82 | 6.90 | 6.88 | 6.39 | 6.19 | 7.15 | 7.52 | 7.88 | 8.39 | ||||||||
毛营业利润 | 101,905 | 102,397 | 106,907 | 112,097 | 112,752 | 112,982 | 122,330 | 126,518 | 134,916 | 127,791 | 121,439 | 113,542 | 115,367 | 119,730 | 121,494 | 122,045 | 120,011 | 123,857 | 135,286 | 139,332 |
改变 (%) | 0.48 | 4.40 | 4.85 | 0.58 | 0.20 | 8.27 | 3.42 | 6.64 | -5.28 | -4.97 | -6.50 | 1.61 | 3.78 | 1.47 | 0.45 | -1.67 | 3.21 | 9.23 | 2.99 | |
收入百分比 | 93.64 | 93.67 | 93.92 | 94.18 | 93.10 | 93.12 | 93.61 | 93.81 | 92.85 | 92.48 | 92.12 | 91.61 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售、一般及行政费用 | 46,079 | 48,041 | 48,810 | 51,122 | 51,530 | 51,294 | 52,965 | 53,703 | 55,931 | 55,842 | 57,284 | 58,227 | 64,230 | 65,967 | 64,438 | 62,896 | 56,088 | 56,087 | 55,688 | 57,543 |
改变 (%) | 4.26 | 1.60 | 4.74 | 0.80 | -0.46 | 3.26 | 1.39 | 4.15 | -0.16 | 2.58 | 1.65 | 10.31 | 2.70 | -2.32 | -2.39 | -10.82 | -0.00 | -0.71 | 3.33 | |
收入百分比 | 42.34 | 43.95 | 42.88 | 42.95 | 42.55 | 42.28 | 40.53 | 39.82 | 38.49 | 40.41 | 43.45 | 46.98 | 55.67 | 55.10 | 53.04 | 51.54 | 46.74 | 45.28 | 41.16 | 41.30 |
研发 | ||||||||||||||||||||
改变 (%) | ||||||||||||||||||||
收入百分比 | ||||||||||||||||||||
运营支出 | 81,566 | 83,781 | 87,080 | 93,442 | 94,850 | 96,264 | 99,450 | 100,519 | 105,691 | 101,725 | 99,796 | 96,681 | 104,424 | 107,581 | 106,508 | 105,255 | 94,685 | 96,260 | 98,573 | 99,889 |
改变 (%) | 2.72 | 3.94 | 7.31 | 1.51 | 1.49 | 3.31 | 1.07 | 5.15 | -3.75 | -1.90 | -3.12 | 8.01 | 3.02 | -1.00 | -1.18 | -10.04 | 1.66 | 2.40 | 1.34 | |
收入百分比 | 74.95 | 76.64 | 76.50 | 78.51 | 78.32 | 79.34 | 76.10 | 74.53 | 72.74 | 73.62 | 75.70 | 78.01 | 90.51 | 89.85 | 87.67 | 86.24 | 78.90 | 77.72 | 72.86 | 71.69 |
营业收入 | 27,261 | 25,539 | 26,750 | 25,577 | 26,255 | 25,071 | 31,233 | 34,351 | 39,617 | 36,459 | 32,036 | 27,254 | 10,943 | 12,149 | 14,985 | 16,790 | 25,326 | 27,597 | 36,714 | 39,443 |
改变 (%) | -6.32 | 4.74 | -4.38 | 2.65 | -4.51 | 24.58 | 9.98 | 15.33 | -7.97 | -12.13 | -14.93 | -59.85 | 11.02 | 23.35 | 12.05 | 50.83 | 8.97 | 33.03 | 7.43 | |
收入百分比 | 25.05 | 23.36 | 23.50 | 21.49 | 21.68 | 20.66 | 23.90 | 25.47 | 27.26 | 26.38 | 24.30 | 21.99 | 9.49 | 10.15 | 12.33 | 13.76 | 21.10 | 22.28 | 27.14 | 28.31 |
利息花费 | ||||||||||||||||||||
改变 (%) | ||||||||||||||||||||
收入百分比 | ||||||||||||||||||||
净利 | 19,090 | 17,106 | 15,408 | 14,218 | 14,227 | 12,950 | 18,772 | 22,964 | 23,889 | 22,627 | 18,036 | 13,750 | 2,507 | 2,435 | 4,729 | 5,828 | 13,340 | 14,660 | 19,799 | 20,479 |
改变 (%) | -10.39 | -9.93 | -7.72 | 0.06 | -8.98 | 44.96 | 22.33 | 4.03 | -5.28 | -20.29 | -23.76 | -81.77 | -2.88 | 94.19 | 23.25 | 128.91 | 9.89 | 35.05 | 3.44 | |
收入百分比 | 17.54 | 15.65 | 13.54 | 11.95 | 11.75 | 10.67 | 14.36 | 17.03 | 16.44 | 16.37 | 13.68 | 11.09 | 2.17 | 2.03 | 3.89 | 4.78 | 11.12 | 11.84 | 14.63 | 14.70 |
Source: Capital IQ