收益表 (TTM)
银行概况银行 损益表显示一段时间内收入和支出的变化。损益表数据包括销售和收入、毛利、研发、销售、一般和管理费用、经营收入、所得税费用、利息费用、营业外收入、每股收益和已发行股票。
除每股单位外,所有数字都是 1,000,000。
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
收入 | 47 | 57 | 61 | 61 | 65 | 64 | 67 | 66 | 64 | 67 | 70 | 72 | 73 | 73 | 68 | 70 | 70 | 71 | 70 | 67 |
改变 (%) | 19.57 | 7.21 | 0.40 | 6.08 | -1.92 | 6.18 | -2.29 | -3.19 | 5.32 | 3.79 | 3.82 | 1.27 | -0.92 | -7.04 | 3.08 | 1.05 | 0.15 | -0.12 | -5.28 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售成本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
改变 (%) | 33.33 | 0.00 | 28.89 | -22.41 | 29.44 | 0.00 | -13.52 | 15.63 | -12.45 | 0.00 | 40.93 | -29.04 | 24.26 | 0.00 | -14.20 | 16.55 | 18.34 | 0.00 | 5.67 | |
收入百分比 | 0.57 | 0.63 | 0.59 | 0.76 | 0.56 | 0.73 | 0.69 | 0.61 | 0.73 | 0.61 | 0.58 | 0.79 | 0.56 | 0.70 | 0.75 | 0.62 | 0.72 | 0.85 | 0.85 | 0.95 |
毛营业利润 | 47 | 56 | 60 | 61 | 64 | 63 | 67 | 66 | 63 | 67 | 69 | 72 | 73 | 72 | 67 | 69 | 70 | 70 | 70 | 66 |
改变 (%) | 19.49 | 7.26 | 0.23 | 6.30 | -2.10 | 6.22 | -2.21 | -3.30 | 5.45 | 3.81 | 3.60 | 1.51 | -1.06 | -7.09 | 3.21 | 0.95 | 0.02 | -0.12 | -5.37 | |
收入百分比 | 99.43 | 99.37 | 99.41 | 99.24 | 99.44 | 99.27 | 99.31 | 99.39 | 99.27 | 99.39 | 99.42 | 99.21 | 99.44 | 99.30 | 99.25 | 99.38 | 99.28 | 99.15 | 99.15 | 99.05 |
销售、一般及行政费用 | 37 | 46 | 49 | 50 | 53 | 53 | 54 | 54 | 53 | 55 | 55 | 57 | 59 | 54 | 54 | 55 | 55 | 53 | 54 | 55 |
改变 (%) | 26.04 | 4.89 | 2.23 | 5.68 | 0.58 | 2.89 | -0.66 | -1.37 | 2.82 | 0.89 | 2.34 | 3.75 | -8.35 | 0.77 | 0.89 | -0.30 | -2.33 | 0.58 | 2.59 | |
收入百分比 | 77.64 | 81.83 | 80.06 | 81.52 | 81.21 | 83.29 | 80.70 | 82.05 | 83.59 | 81.61 | 79.33 | 78.19 | 80.11 | 74.10 | 80.32 | 78.62 | 77.57 | 75.65 | 76.18 | 82.50 |
研发 | ||||||||||||||||||||
改变 (%) | ||||||||||||||||||||
收入百分比 | ||||||||||||||||||||
运营支出 | 33 | 42 | 44 | 46 | 49 | 49 | 50 | 50 | 49 | 51 | 51 | 53 | 54 | 56 | 56 | 57 | 57 | 56 | 56 | 58 |
改变 (%) | 27.74 | 5.29 | 4.04 | 5.55 | 0.68 | 2.45 | -1.39 | -0.88 | 3.15 | 1.69 | 2.18 | 3.48 | 2.08 | 0.78 | 1.44 | 0.05 | -2.29 | 1.04 | 2.99 | |
收入百分比 | 69.42 | 74.16 | 72.83 | 75.47 | 75.09 | 77.09 | 74.38 | 75.07 | 76.86 | 75.28 | 73.75 | 72.59 | 74.17 | 76.42 | 82.84 | 81.53 | 80.72 | 78.75 | 79.66 | 86.61 |
营业收入 | 15 | 15 | 17 | 15 | 16 | 15 | 17 | 16 | 15 | 17 | 18 | 20 | 19 | 17 | 12 | 13 | 14 | 15 | 14 | 9 |
改变 (%) | 1.03 | 12.72 | -9.35 | 7.71 | -9.78 | 18.72 | -4.91 | -10.14 | 12.52 | 10.18 | 8.42 | -4.57 | -9.54 | -32.37 | 10.98 | 5.46 | 10.38 | -4.39 | -37.64 | |
收入百分比 | 30.58 | 25.84 | 27.17 | 24.53 | 24.91 | 22.91 | 25.62 | 24.93 | 23.14 | 24.72 | 26.25 | 27.41 | 25.83 | 23.58 | 17.16 | 18.47 | 19.28 | 21.25 | 20.34 | 13.39 |
利息花费 | ||||||||||||||||||||
改变 (%) | ||||||||||||||||||||
收入百分比 | ||||||||||||||||||||
净利 | 9 | 9 | 10 | 12 | 13 | 12 | 14 | 11 | 10 | 11 | 12 | 14 | 13 | 12 | 9 | 8 | 9 | 9 | 9 | 5 |
改变 (%) | 1.56 | 11.10 | 19.26 | 9.25 | -7.09 | 20.54 | -21.67 | -9.53 | 11.23 | 9.34 | 14.69 | -4.69 | -8.86 | -28.33 | -3.63 | 3.99 | 6.64 | -6.01 | -45.52 | |
收入百分比 | 18.06 | 15.34 | 15.90 | 18.89 | 19.45 | 18.43 | 20.92 | 16.77 | 15.67 | 16.55 | 17.44 | 19.26 | 18.13 | 16.68 | 12.86 | 12.02 | 12.37 | 13.17 | 12.39 | 7.13 |
Source: Capital IQ