收益表 (TTM)
雀巢印度有限公司 损益表显示一段时间内收入和支出的变化。损益表数据包括销售和收入、毛利、研发、销售、一般和管理费用、经营收入、所得税费用、利息费用、营业外收入、每股收益和已发行股票。
除每股单位外,所有数字都是 1,000,000。
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
收入 | 130,448 | 133,268 | 136,124 | 140,386 | 143,794 | 147,092 | 150,479 | 156,078 | 163,162 | 168,550 | 176,929 | 183,057 | 187,407 | 191,263 | 195,634 | 196,650 | 197,322 | 199,115 | 201,486 | 204,308 |
改变 (%) | 2.16 | 2.14 | 3.13 | 2.43 | 2.29 | 2.30 | 3.72 | 4.54 | 3.30 | 4.97 | 3.46 | 2.38 | 2.06 | 2.29 | 0.52 | 0.34 | 0.91 | 1.19 | 1.40 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售成本 | 57,237 | 57,696 | 58,139 | 59,768 | 62,124 | 64,469 | 66,958 | 70,593 | 75,074 | 78,646 | 83,111 | 85,505 | 85,643 | 84,327 | 86,462 | 85,800 | 86,024 | 87,824 | 88,878 | 91,344 |
改变 (%) | 0.80 | 0.77 | 2.80 | 3.94 | 3.78 | 3.86 | 5.43 | 6.35 | 4.76 | 5.68 | 2.88 | 0.16 | -1.54 | 2.53 | -0.77 | 0.26 | 2.09 | 1.20 | 2.77 | |
收入百分比 | 43.88 | 43.29 | 42.71 | 42.57 | 43.20 | 43.83 | 44.50 | 45.23 | 46.01 | 46.66 | 46.97 | 46.71 | 45.70 | 44.09 | 44.20 | 43.63 | 43.60 | 44.11 | 44.11 | 44.71 |
毛营业利润 | 73,211 | 75,572 | 77,984 | 80,618 | 81,671 | 82,623 | 83,521 | 85,484 | 88,088 | 89,904 | 93,818 | 97,552 | 101,763 | 106,936 | 110,863 | 110,850 | 111,298 | 111,291 | 112,608 | 112,965 |
改变 (%) | 3.23 | 3.19 | 3.38 | 1.31 | 1.17 | 1.09 | 2.35 | 3.05 | 2.06 | 4.35 | 3.98 | 4.32 | 5.08 | 3.67 | -0.01 | 0.40 | -0.01 | 1.18 | 0.32 | |
收入百分比 | 56.12 | 56.71 | 57.29 | 57.43 | 56.80 | 56.17 | 55.50 | 54.77 | 53.99 | 53.34 | 53.03 | 53.29 | 54.30 | 55.91 | 56.67 | 56.37 | 56.40 | 55.89 | 55.89 | 55.29 |
销售、一般及行政费用 | 24,544 | 24,755 | 24,794 | 24,940 | 25,142 | 25,427 | 25,616 | 25,885 | 26,233 | 24,917 | 25,508 | 25,934 | 26,934 | 19,049 | 33,683 | 34,200 | 34,070 | 34,823 | 32,207 | 32,304 |
改变 (%) | 0.86 | 0.16 | 0.59 | 0.81 | 1.13 | 0.75 | 1.05 | 1.34 | -5.02 | 2.37 | 1.67 | 3.86 | -29.28 | 76.83 | 1.53 | -0.38 | 2.21 | -7.51 | 0.30 | |
收入百分比 | 18.82 | 18.58 | 18.21 | 17.77 | 17.48 | 17.29 | 17.02 | 16.58 | 16.08 | 14.78 | 14.42 | 14.17 | 14.37 | 9.96 | 17.22 | 17.39 | 17.27 | 17.49 | 15.98 | 15.81 |
研发 | ||||||||||||||||||||
改变 (%) | ||||||||||||||||||||
收入百分比 | ||||||||||||||||||||
运营支出 | 103,923 | 106,180 | 107,763 | 111,300 | 114,220 | 117,109 | 120,338 | 125,846 | 132,313 | 135,617 | 142,139 | 146,178 | 148,471 | 150,447 | 152,914 | 154,094 | 155,480 | 157,614 | 159,443 | 162,848 |
改变 (%) | 2.17 | 1.49 | 3.28 | 2.62 | 2.53 | 2.76 | 4.58 | 5.14 | 2.50 | 4.81 | 2.84 | 1.57 | 1.33 | 1.64 | 0.77 | 0.90 | 1.37 | 1.16 | 2.14 | |
收入百分比 | 79.67 | 79.67 | 79.17 | 79.28 | 79.43 | 79.62 | 79.97 | 80.63 | 81.09 | 80.46 | 80.34 | 79.85 | 79.22 | 78.66 | 78.16 | 78.36 | 78.80 | 79.16 | 79.13 | 79.71 |
营业收入 | 26,524 | 27,088 | 28,360 | 29,086 | 29,575 | 29,983 | 30,141 | 30,231 | 30,849 | 32,933 | 34,790 | 36,879 | 38,936 | 40,816 | 43,030 | 42,556 | 41,842 | 41,501 | 42,044 | 41,461 |
改变 (%) | 2.12 | 4.70 | 2.56 | 1.68 | 1.38 | 0.53 | 0.30 | 2.04 | 6.76 | 5.64 | 6.01 | 5.58 | 4.83 | 5.42 | -1.10 | -1.68 | -0.81 | 1.31 | -1.39 | |
收入百分比 | 20.33 | 20.33 | 20.83 | 20.72 | 20.57 | 20.38 | 20.03 | 19.37 | 18.91 | 19.54 | 19.66 | 20.15 | 20.78 | 21.34 | 22.00 | 21.64 | 21.20 | 20.84 | 20.87 | 20.29 |
利息花费 | -259 | -265 | -396 | -505 | -619 | -521 | -332 | -184 | -35 | -862 | -877 | -835 | -777 | -1,193 | -272 | -261 | -270 | -435 | -726 | -878 |
改变 (%) | 2.47 | 49.28 | 27.49 | 22.63 | -15.84 | -36.37 | -44.41 | -80.86 | 2,342.78 | 1.66 | -4.78 | -6.95 | 53.59 | -77.16 | -4.04 | 3.21 | 61.08 | 67.05 | 20.95 | |
收入百分比 | -0.20 | -0.20 | -0.29 | -0.36 | -0.43 | -0.35 | -0.22 | -0.12 | -0.02 | -0.51 | -0.50 | -0.46 | -0.41 | -0.62 | -0.14 | -0.13 | -0.14 | -0.22 | -0.36 | -0.43 |
净利 | 20,729 | 20,824 | 21,592 | 22,112 | 22,415 | 21,184 | 21,373 | 21,141 | 21,650 | 23,905 | 25,364 | 27,245 | 29,711 | 29,987 | 31,962 | 32,445 | 32,359 | 32,683 | 32,076 | 31,076 |
改变 (%) | 0.46 | 3.69 | 2.41 | 1.37 | -5.49 | 0.89 | -1.09 | 2.41 | 10.41 | 6.10 | 7.42 | 9.05 | 0.93 | 6.59 | 1.51 | -0.26 | 1.00 | -1.86 | -3.12 | |
收入百分比 | 15.89 | 15.63 | 15.86 | 15.75 | 15.59 | 14.40 | 14.20 | 13.55 | 13.27 | 14.18 | 14.34 | 14.88 | 15.85 | 15.68 | 16.34 | 16.50 | 16.40 | 16.41 | 15.92 | 15.21 |
Source: Capital IQ