收益表 (TTM)
马纳普拉姆财务有限公司 损益表显示一段时间内收入和支出的变化。损益表数据包括销售和收入、毛利、研发、销售、一般和管理费用、经营收入、所得税费用、利息费用、营业外收入、每股收益和已发行股票。
除每股单位外,所有数字都是 1,000,000。
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
收入 | 39,781 | 40,963 | 37,598 | 37,558 | 36,868 | 42,301 | 36,328 | 35,291 | 36,781 | 39,207 | 41,738 | 45,952 | 48,615 | 51,707 | 54,590 | 55,672 | 56,900 | 53,520 | 45,709 | 39,883 |
改变 (%) | 2.97 | -8.22 | -0.11 | -1.84 | 14.74 | -14.12 | -2.86 | 4.22 | 6.60 | 6.46 | 10.10 | 5.79 | 6.36 | 5.58 | 1.98 | 2.21 | -5.94 | -14.59 | -12.75 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售成本 | 660 | 636 | 461 | 517 | 519 | 559 | 571 | 534 | 574 | 556 | 632 | 677 | 694 | 789 | 940 | 1,015 | 1,081 | 1,154 | 1,164 | 1,204 |
改变 (%) | -3.71 | -27.42 | 11.99 | 0.43 | 7.79 | 2.16 | -6.48 | 7.52 | -3.27 | 13.66 | 7.17 | 2.53 | 13.69 | 19.13 | 7.98 | 6.54 | 6.70 | 0.93 | 3.43 | |
收入百分比 | 1.66 | 1.55 | 1.23 | 1.38 | 1.41 | 1.32 | 1.57 | 1.51 | 1.56 | 1.42 | 1.51 | 1.47 | 1.43 | 1.53 | 1.72 | 1.82 | 1.90 | 2.16 | 2.55 | 3.02 |
毛营业利润 | 39,121 | 40,328 | 37,137 | 37,041 | 36,349 | 41,741 | 35,757 | 34,757 | 36,206 | 38,651 | 41,106 | 45,275 | 47,921 | 50,918 | 53,650 | 54,657 | 55,819 | 52,366 | 44,545 | 38,679 |
改变 (%) | 3.09 | -7.91 | -0.26 | -1.87 | 14.84 | -14.34 | -2.80 | 4.17 | 6.75 | 6.35 | 10.14 | 5.84 | 6.25 | 5.37 | 1.88 | 2.13 | -6.19 | -14.94 | -13.17 | |
收入百分比 | 98.34 | 98.45 | 98.77 | 98.62 | 98.59 | 98.68 | 98.43 | 98.49 | 98.44 | 98.58 | 98.49 | 98.53 | 98.57 | 98.47 | 98.28 | 98.18 | 98.10 | 97.84 | 97.45 | 96.98 |
销售、一般及行政费用 | 8,897 | 8,947 | 9,059 | 9,611 | 10,319 | 11,204 | 12,498 | 13,332 | 14,096 | 14,895 | 15,678 | 16,479 | 16,583 | 16,856 | 17,132 | 17,656 | 18,386 | 18,735 | 19,847 | 20,127 |
改变 (%) | 0.56 | 1.25 | 6.09 | 7.38 | 8.57 | 11.55 | 6.67 | 5.73 | 5.67 | 5.25 | 5.11 | 0.63 | 1.65 | 1.64 | 3.06 | 4.14 | 1.90 | 5.93 | 1.41 | |
收入百分比 | 22.37 | 21.84 | 24.09 | 25.59 | 27.99 | 26.49 | 34.40 | 37.78 | 38.32 | 37.99 | 37.56 | 35.86 | 34.11 | 32.60 | 31.38 | 31.71 | 32.31 | 35.01 | 43.42 | 50.47 |
研发 | ||||||||||||||||||||
改变 (%) | ||||||||||||||||||||
收入百分比 | ||||||||||||||||||||
运营支出 | 18,907 | 19,122 | 14,459 | 13,478 | 13,281 | 21,792 | 18,480 | 19,498 | 20,411 | 20,909 | 21,335 | 22,550 | 23,272 | 23,909 | 24,476 | 25,363 | 26,332 | 27,056 | 28,251 | 28,938 |
改变 (%) | 1.13 | -24.39 | -6.78 | -1.46 | 64.08 | -15.20 | 5.51 | 4.68 | 2.44 | 2.04 | 5.69 | 3.20 | 2.74 | 2.37 | 3.62 | 3.82 | 2.75 | 4.42 | 2.43 | |
收入百分比 | 47.53 | 46.68 | 38.46 | 35.89 | 36.02 | 51.52 | 50.87 | 55.25 | 55.49 | 53.33 | 51.12 | 49.07 | 47.87 | 46.24 | 44.84 | 45.56 | 46.28 | 50.55 | 61.81 | 72.56 |
营业收入 | 20,873 | 21,842 | 23,139 | 24,080 | 23,586 | 20,508 | 17,849 | 15,793 | 16,370 | 18,298 | 20,402 | 23,403 | 25,343 | 27,797 | 30,114 | 30,309 | 30,568 | 26,465 | 17,458 | 10,945 |
改变 (%) | 4.64 | 5.94 | 4.07 | -2.05 | -13.05 | -12.97 | -11.52 | 3.65 | 11.78 | 11.50 | 14.71 | 8.29 | 9.69 | 8.33 | 0.65 | 0.86 | -13.42 | -34.03 | -37.31 | |
收入百分比 | 52.47 | 53.32 | 61.54 | 64.11 | 63.98 | 48.48 | 49.13 | 44.75 | 44.51 | 46.67 | 48.88 | 50.93 | 52.13 | 53.76 | 55.16 | 54.44 | 53.72 | 49.45 | 38.19 | 27.44 |
利息花费 | ||||||||||||||||||||
改变 (%) | ||||||||||||||||||||
收入百分比 | ||||||||||||||||||||
净利 | 15,489 | 16,207 | 17,243 | 17,927 | 17,569 | 15,357 | 13,284 | 11,740 | 12,125 | 13,437 | 14,960 | 17,098 | 18,598 | 20,405 | 21,887 | 22,474 | 22,597 | 19,689 | 12,161 | 7,999 |
改变 (%) | 4.63 | 6.39 | 3.97 | -2.00 | -12.59 | -13.49 | -11.63 | 3.28 | 10.82 | 11.33 | 14.29 | 8.77 | 9.72 | 7.26 | 2.68 | 0.55 | -12.87 | -38.23 | -34.23 | |
收入百分比 | 38.94 | 39.56 | 45.86 | 47.73 | 47.65 | 36.30 | 36.57 | 33.27 | 32.97 | 34.27 | 35.84 | 37.21 | 38.26 | 39.46 | 40.09 | 40.37 | 39.71 | 36.79 | 26.61 | 20.06 |
Source: Capital IQ