收益表 (TTM)
哈德温印度有限公司 损益表显示一段时间内收入和支出的变化。损益表数据包括销售和收入、毛利、研发、销售、一般和管理费用、经营收入、所得税费用、利息费用、营业外收入、每股收益和已发行股票。
除每股单位外,所有数字都是 1,000,000。
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
收入 | 242 | 410 | 577 | 652 | 726 | 786 | 846 | 960 | 1,167 | 1,233 | 1,647 | 1,759 | 1,730 | 1,782 | 1,528 | 1,569 | 1,766 | 1,831 | 1,846 | 1,866 |
改变 (%) | 69.31 | 40.94 | 12.84 | 11.38 | 8.26 | 7.63 | 13.50 | 21.57 | 5.67 | 33.56 | 6.85 | -1.67 | 2.99 | -14.21 | 2.66 | 12.56 | 3.67 | 0.82 | 1.09 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售成本 | 232 | 386 | 539 | 600 | 661 | 706 | 752 | 846 | 1,033 | 1,067 | 1,440 | 1,551 | 1,499 | 1,529 | 1,293 | 1,322 | 1,478 | 1,548 | 1,583 | 1,573 |
改变 (%) | 66.13 | 39.81 | 11.27 | 10.13 | 6.89 | 6.45 | 12.51 | 22.10 | 3.29 | 34.94 | 7.70 | -3.35 | 2.01 | -15.44 | 2.29 | 11.76 | 4.72 | 2.30 | -0.67 | |
收入百分比 | 95.94 | 94.14 | 93.39 | 92.09 | 91.06 | 89.91 | 88.93 | 88.15 | 88.54 | 86.55 | 87.45 | 88.14 | 86.63 | 85.81 | 84.58 | 84.27 | 83.67 | 84.52 | 85.76 | 84.27 |
毛营业利润 | 10 | 24 | 38 | 52 | 65 | 79 | 94 | 114 | 134 | 166 | 207 | 209 | 231 | 253 | 236 | 247 | 288 | 284 | 263 | 294 |
改变 (%) | 144.20 | 59.05 | 34.94 | 25.90 | 22.18 | 18.15 | 21.45 | 17.56 | 24.05 | 24.65 | 0.92 | 10.85 | 9.36 | -6.78 | 4.69 | 16.87 | -1.71 | -7.30 | 11.69 | |
收入百分比 | 4.06 | 5.86 | 6.61 | 7.91 | 8.94 | 10.09 | 11.07 | 11.85 | 11.46 | 13.45 | 12.55 | 11.86 | 13.37 | 14.19 | 15.42 | 15.73 | 16.33 | 15.48 | 14.24 | 15.73 |
销售、一般及行政费用 | 0 | 6 | 11 | 16 | 21 | 24 | 28 | 24 | 33 | 32 | 43 | 33 | 45 | 47 | 47 | 39 | 42 | 52 | 46 | 47 |
改变 (%) | 1,314.71 | 92.93 | 42.66 | 29.90 | 16.24 | 13.97 | -12.81 | 37.11 | -2.91 | 32.26 | -22.76 | 37.33 | 3.76 | -0.25 | -16.24 | 5.68 | 24.03 | -9.89 | 1.90 | |
收入百分比 | 0.17 | 1.43 | 1.96 | 2.48 | 2.90 | 3.11 | 3.29 | 2.53 | 2.85 | 2.62 | 2.60 | 1.88 | 2.62 | 2.64 | 3.07 | 2.50 | 2.35 | 2.81 | 2.51 | 2.53 |
研发 | ||||||||||||||||||||
改变 (%) | ||||||||||||||||||||
收入百分比 | ||||||||||||||||||||
运营支出 | 234 | 396 | 557 | 627 | 696 | 746 | 795 | 902 | 1,096 | 1,134 | 1,514 | 1,625 | 1,570 | 1,604 | 1,376 | 1,412 | 1,573 | 1,643 | 1,683 | 1,671 |
改变 (%) | 68.98 | 40.82 | 12.46 | 11.08 | 7.13 | 6.65 | 13.39 | 21.51 | 3.46 | 33.53 | 7.34 | -3.39 | 2.16 | -14.23 | 2.60 | 11.44 | 4.47 | 2.43 | -0.74 | |
收入百分比 | 96.77 | 96.58 | 96.50 | 96.18 | 95.92 | 94.92 | 94.06 | 93.97 | 93.92 | 91.96 | 91.95 | 92.37 | 90.76 | 90.02 | 90.01 | 89.96 | 89.06 | 89.75 | 91.18 | 89.53 |
营业收入 | 8 | 14 | 20 | 25 | 30 | 40 | 50 | 58 | 71 | 99 | 133 | 134 | 160 | 178 | 153 | 158 | 193 | 188 | 163 | 195 |
改变 (%) | 79.10 | 44.17 | 23.30 | 18.90 | 34.90 | 25.87 | 15.16 | 22.50 | 39.79 | 33.79 | 1.19 | 19.15 | 11.20 | -14.12 | 3.19 | 22.66 | -2.86 | -13.30 | 20.00 | |
收入百分比 | 3.23 | 3.42 | 3.50 | 3.82 | 4.08 | 5.08 | 5.94 | 6.03 | 6.08 | 8.04 | 8.05 | 7.63 | 9.24 | 9.98 | 9.99 | 10.04 | 10.94 | 10.25 | 8.82 | 10.47 |
利息花费 | -1 | -2 | -3 | -4 | -4 | -5 | -6 | -7 | -8 | -7 | -9 | -6 | -9 | -10 | -12 | -11 | -10 | -12 | -12 | |
改变 (%) | 105.52 | 71.64 | 41.74 | 8.05 | 7.45 | 34.54 | 12.56 | 12.62 | -15.08 | 27.79 | -35.35 | 55.94 | 13.64 | 18.71 | -2.94 | -9.79 | 16.95 | 0.78 | ||
收入百分比 | -0.20 | -0.29 | -0.43 | -0.55 | -0.55 | -0.55 | -0.65 | -0.60 | -0.64 | -0.41 | -0.49 | -0.32 | -0.49 | -0.65 | -0.75 | -0.64 | -0.56 | -0.65 | -0.65 | |
净利 | 6 | 11 | 15 | 18 | 20 | 27 | 34 | 39 | 47 | 66 | 93 | 95 | 121 | 132 | 102 | 105 | 130 | 127 | 112 | 135 |
改变 (%) | 75.73 | 43.10 | 16.69 | 14.30 | 33.13 | 24.89 | 14.44 | 20.16 | 41.44 | 40.05 | 2.58 | 27.34 | 8.62 | -22.27 | 2.24 | 24.44 | -2.47 | -11.58 | 20.42 | |
收入百分比 | 2.52 | 2.62 | 2.66 | 2.75 | 2.82 | 3.47 | 4.03 | 4.06 | 4.02 | 5.37 | 5.64 | 5.41 | 7.01 | 7.39 | 6.70 | 6.67 | 7.37 | 6.94 | 6.08 | 7.25 |
Source: Capital IQ