收益表 (TTM)
信义蓄电控股有限公司 损益表显示一段时间内收入和支出的变化。损益表数据包括销售和收入、毛利、研发、销售、一般和管理费用、经营收入、所得税费用、利息费用、营业外收入、每股收益和已发行股票。
除每股单位外,所有数字都是 1,000,000。
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
收入 | 223 | 218 | 232 | 253 | 318 | 506 | 569 | 741 | 950 | 1,066 | 1,239 | 1,267 | 1,332 | 1,392 | 1,437 | 1,487 | 1,370 | 1,234 | 1,149 | 1,065 |
改变 (%) | -1.97 | 6.28 | 9.16 | 25.64 | 59.21 | 12.39 | 30.18 | 28.30 | 12.21 | 16.16 | 2.33 | 5.08 | 4.52 | 3.23 | 3.49 | -7.91 | -9.90 | -6.85 | -7.36 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售成本 | 173 | 167 | 179 | 193 | 241 | 380 | 421 | 559 | 743 | 901 | 1,075 | 1,124 | 1,186 | 1,197 | 1,213 | 1,239 | 1,138 | 1,031 | 960 | 890 |
改变 (%) | -3.49 | 7.07 | 7.73 | 24.70 | 57.83 | 10.81 | 32.65 | 32.98 | 21.28 | 19.30 | 4.61 | 5.50 | 0.89 | 1.35 | 2.18 | -8.19 | -9.41 | -6.82 | -7.32 | |
收入百分比 | 77.96 | 76.75 | 77.33 | 76.31 | 75.74 | 75.08 | 74.02 | 75.43 | 78.18 | 84.49 | 86.77 | 88.70 | 89.06 | 85.97 | 84.41 | 83.34 | 83.08 | 83.54 | 83.57 | 83.60 |
毛营业利润 | 49 | 51 | 53 | 60 | 77 | 126 | 148 | 182 | 207 | 165 | 164 | 143 | 146 | 195 | 224 | 248 | 232 | 203 | 189 | 175 |
改变 (%) | 3.41 | 3.64 | 14.04 | 28.68 | 63.53 | 17.16 | 23.16 | 13.92 | -20.26 | -0.89 | -12.63 | 1.81 | 33.99 | 14.72 | 10.57 | -6.48 | -12.32 | -7.01 | -7.53 | |
收入百分比 | 22.04 | 23.25 | 22.67 | 23.69 | 24.26 | 24.92 | 25.98 | 24.57 | 21.82 | 15.51 | 13.23 | 11.30 | 10.94 | 14.03 | 15.59 | 16.66 | 16.92 | 16.46 | 16.43 | 16.40 |
销售、一般及行政费用 | 35 | 37 | 42 | 45 | 56 | 74 | 85 | 96 | 96 | 97 | 108 | 126 | 145 | 156 | 168 | 171 | 180 | 191 | 189 | 187 |
改变 (%) | 5.37 | 12.34 | 6.85 | 25.81 | 31.10 | 15.39 | 13.11 | -0.09 | 0.68 | 10.99 | 17.03 | 15.42 | 7.43 | 7.70 | 1.60 | 5.35 | 5.90 | -0.91 | -0.91 | |
收入百分比 | 15.92 | 17.11 | 18.09 | 17.71 | 17.73 | 14.60 | 14.99 | 13.02 | 10.14 | 9.10 | 8.69 | 9.94 | 10.92 | 11.23 | 11.71 | 11.50 | 13.16 | 15.46 | 16.45 | 17.59 |
研发 | ||||||||||||||||||||
改变 (%) | ||||||||||||||||||||
收入百分比 | ||||||||||||||||||||
运营支出 | 203 | 203 | 212 | 239 | 298 | 418 | 477 | 613 | 800 | 993 | 1,165 | 1,206 | 1,267 | 1,283 | 1,321 | 1,373 | 1,299 | 1,204 | 1,134 | 1,064 |
改变 (%) | -0.12 | 4.26 | 13.12 | 24.55 | 40.11 | 14.33 | 28.48 | 30.37 | 24.19 | 17.34 | 3.55 | 5.01 | 1.28 | 2.93 | 3.92 | -5.34 | -7.32 | -5.81 | -6.17 | |
收入百分比 | 91.28 | 93.01 | 91.24 | 94.55 | 93.73 | 82.49 | 83.91 | 82.81 | 84.15 | 93.13 | 94.07 | 95.19 | 95.13 | 92.19 | 91.92 | 92.30 | 94.87 | 97.58 | 98.68 | 99.94 |
营业收入 | 19 | 15 | 20 | 14 | 20 | 89 | 92 | 127 | 151 | 73 | 73 | 61 | 65 | 109 | 116 | 114 | 70 | 30 | 15 | 1 |
改变 (%) | -21.40 | 33.11 | -32.09 | 44.47 | 345.02 | 3.28 | 39.06 | 18.30 | -51.35 | 0.26 | -17.07 | 6.45 | 67.72 | 6.71 | -1.37 | -38.61 | -57.59 | -48.92 | -95.79 | |
收入百分比 | 8.72 | 6.99 | 8.76 | 5.45 | 6.27 | 17.51 | 16.09 | 17.19 | 15.85 | 6.87 | 5.93 | 4.81 | 4.87 | 7.81 | 8.08 | 7.70 | 5.13 | 2.42 | 1.32 | 0.06 |
利息花费 | 0 | 0 | 0 | -0 | -1 | -4 | -5 | -7 | -9 | -10 | -15 | -18 | -19 | -19 | -18 | -17 | -16 | |||
改变 (%) | -∞ | 451.24 | 280.14 | 13.51 | 40.35 | 34.47 | 14.01 | 46.28 | 16.47 | 7.92 | -0.61 | -5.73 | -5.02 | -5.28 | ||||||
收入百分比 | 0.00 | 0.00 | 0.00 | -0.04 | -0.15 | -0.44 | -0.45 | -0.54 | -0.71 | -0.77 | -1.08 | -1.22 | -1.27 | -1.37 | -1.44 | -1.46 | -1.50 | |||
净利 | 23 | 20 | 20 | 20 | 21 | 63 | 66 | 79 | 99 | 46 | 49 | 38 | 44 | 83 | 83 | 82 | -57 | -197 | -201 | -205 |
改变 (%) | -13.71 | -0.24 | 1.66 | 1.93 | 204.16 | 5.67 | 19.50 | 25.26 | -53.67 | 6.05 | -22.77 | 15.79 | 91.02 | -0.48 | -1.07 | -170.06 | 243.63 | 1.91 | 1.88 | |
收入百分比 | 10.37 | 9.13 | 8.57 | 7.98 | 6.48 | 12.37 | 11.63 | 10.68 | 10.42 | 4.30 | 3.93 | 2.97 | 3.27 | 5.97 | 5.76 | 5.50 | -4.19 | -15.97 | -17.47 | -19.22 |
Source: Capital IQ