收益表 (TTM)
Infinities科技国际(开曼)控股有限公司 损益表显示一段时间内收入和支出的变化。损益表数据包括销售和收入、毛利、研发、销售、一般和管理费用、经营收入、所得税费用、利息费用、营业外收入、每股收益和已发行股票。
除每股单位外,所有数字都是 1,000,000。
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
收入 | 183 | 170 | 136 | 102 | 108 | 115 | 121 | 127 | 115 | 104 | 154 | 204 | 234 | 264 | 259 | 255 | 257 | 258 | 201 | 144 |
改变 (%) | -7.21 | -20.16 | -25.25 | 6.57 | 6.16 | 5.22 | 4.96 | -9.06 | -9.96 | 47.92 | 32.40 | 14.84 | 12.92 | -1.68 | -1.71 | 0.68 | 0.68 | -22.23 | -28.58 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售成本 | 124 | 115 | 92 | 69 | 85 | 101 | 110 | 120 | 104 | 88 | 126 | 165 | 195 | 226 | 222 | 219 | 223 | 226 | 177 | 129 |
改变 (%) | -7.29 | -20.10 | -25.15 | 23.37 | 18.94 | 9.68 | 8.83 | -13.39 | -15.45 | 43.71 | 30.42 | 18.52 | 15.63 | -1.42 | -1.44 | 1.48 | 1.46 | -21.42 | -27.26 | |
收入百分比 | 67.37 | 67.31 | 67.36 | 67.45 | 78.08 | 87.48 | 91.19 | 94.54 | 90.05 | 84.56 | 82.15 | 80.92 | 83.52 | 85.52 | 85.76 | 86.00 | 86.68 | 87.36 | 88.26 | 89.88 |
毛营业利润 | 60 | 56 | 44 | 33 | 24 | 14 | 11 | 7 | 11 | 16 | 27 | 39 | 39 | 38 | 37 | 36 | 34 | 33 | 24 | 15 |
改变 (%) | -7.04 | -20.29 | -25.45 | -28.24 | -39.35 | -25.94 | -35.03 | 65.87 | 39.71 | 70.97 | 41.51 | -0.80 | -0.81 | -3.27 | -3.38 | -4.23 | -4.41 | -27.78 | -38.46 | |
收入百分比 | 32.63 | 32.69 | 32.64 | 32.55 | 21.92 | 12.52 | 8.81 | 5.46 | 9.95 | 15.44 | 17.85 | 19.08 | 16.48 | 14.48 | 14.24 | 14.00 | 13.32 | 12.64 | 11.74 | 10.12 |
销售、一般及行政费用 | 15 | 21 | 25 | 29 | 44 | 58 | 61 | 64 | 57 | 51 | 50 | 49 | 50 | 51 | 55 | 59 | 63 | 67 | 68 | 69 |
改变 (%) | 40.54 | 20.34 | 16.90 | 47.59 | 32.25 | 5.58 | 5.29 | -10.51 | -11.75 | -1.70 | -1.73 | 2.63 | 2.56 | 7.43 | 6.92 | 6.49 | 6.09 | 1.56 | 1.54 | |
收入百分比 | 8.13 | 12.31 | 18.56 | 29.02 | 40.19 | 50.07 | 50.24 | 50.40 | 49.59 | 48.61 | 32.30 | 23.98 | 21.43 | 19.46 | 21.27 | 23.14 | 24.47 | 25.78 | 33.67 | 47.87 |
研发 | 12 | 14 | 19 | 24 | 31 | 37 | 34 | 30 | 34 | 38 | 41 | 44 | 35 | 26 | 28 | 30 | 24 | 18 | 15 | 12 |
改变 (%) | 21.61 | 36.46 | 26.72 | 27.09 | 21.32 | -10.02 | -11.13 | 12.77 | 11.32 | 8.93 | 8.19 | -20.74 | -26.17 | 7.45 | 6.94 | -19.77 | -24.64 | -15.42 | -18.23 | |
收入百分比 | 6.28 | 8.23 | 14.07 | 23.86 | 28.45 | 32.51 | 27.80 | 23.54 | 29.19 | 36.09 | 26.58 | 21.72 | 14.99 | 9.80 | 10.71 | 11.65 | 9.29 | 6.95 | 7.56 | 8.65 |
运营支出 | 150 | 150 | 136 | 122 | 159 | 195 | 205 | 214 | 195 | 176 | 217 | 258 | 280 | 303 | 305 | 308 | 309 | 310 | 260 | 210 |
改变 (%) | -0.17 | -9.13 | -10.04 | 29.95 | 23.05 | 4.71 | 4.50 | -8.87 | -9.74 | 23.25 | 18.87 | 8.78 | 8.07 | 0.84 | 0.84 | 0.39 | 0.39 | -16.14 | -19.25 | |
收入百分比 | 81.66 | 87.85 | 99.99 | 120.32 | 146.72 | 170.05 | 169.23 | 168.48 | 168.83 | 169.26 | 141.03 | 126.62 | 119.94 | 114.79 | 117.74 | 120.79 | 120.44 | 120.09 | 129.49 | 146.41 |
营业收入 | 34 | 21 | 0 | -21 | -51 | -81 | -84 | -87 | -79 | -72 | -63 | -54 | -47 | -39 | -46 | -53 | -52 | -52 | -59 | -67 |
改变 (%) | -38.52 | -99.92 | -129,106.25 | 145.00 | 59.18 | 3.98 | 3.83 | -8.60 | -9.41 | -12.36 | -14.11 | -13.98 | -16.25 | 17.93 | 15.20 | -1.02 | -1.03 | 14.15 | 12.40 | |
收入百分比 | 18.34 | 12.15 | 0.01 | -20.32 | -46.72 | -70.05 | -69.23 | -68.48 | -68.83 | -69.26 | -41.03 | -26.62 | -19.94 | -14.79 | -17.74 | -20.79 | -20.44 | -20.09 | -29.49 | -46.41 |
利息花费 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 |
改变 (%) | -63.41 | -37.33 | -59.57 | 23.68 | 19.15 | 1.79 | 1.75 | 56.03 | 35.91 | 55.69 | 35.77 | 10.00 | 9.09 | 5.77 | 5.45 | 10.06 | 9.14 | 20.10 | 16.73 | |
收入百分比 | -0.22 | -0.09 | -0.07 | -0.04 | -0.04 | -0.05 | -0.05 | -0.05 | -0.08 | -0.12 | -0.12 | -0.13 | -0.12 | -0.12 | -0.13 | -0.14 | -0.15 | -0.16 | -0.25 | -0.41 |
净利 | 12 | -1 | -13 | -24 | -55 | -85 | -93 | -101 | -93 | -84 | -73 | -61 | -57 | -53 | -59 | -65 | -58 | -51 | -56 | -60 |
改变 (%) | -111.20 | 876.46 | 89.76 | 123.75 | 55.31 | 9.56 | 8.73 | -8.33 | -9.09 | -13.77 | -15.96 | -6.44 | -6.88 | 11.22 | 10.09 | -10.93 | -12.27 | 8.88 | 8.15 | |
收入百分比 | 6.43 | -0.78 | -9.49 | -24.10 | -50.60 | -74.02 | -77.07 | -79.84 | -80.48 | -81.27 | -47.38 | -30.07 | -24.50 | -20.21 | -22.86 | -25.60 | -22.65 | -19.74 | -27.63 | -41.84 |
Source: Capital IQ