收益表 (TTM)
黄金集团矿业公司 损益表显示一段时间内收入和支出的变化。损益表数据包括销售和收入、毛利、研发、销售、一般和管理费用、经营收入、所得税费用、利息费用、营业外收入、每股收益和已发行股票。
除每股单位外,所有数字都是 1,000,000。
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
收入 | 18 | 20 | 22 | 26 | 27 | 18 | 12 | 4 | -1 | 1 | 0 | 1 | 5 | 10 | 16 | 21 | 21 | 20 | 19 | 17 |
改变 (%) | 9.83 | 10.50 | 18.17 | 3.12 | -31.10 | -36.86 | -62.57 | -127.51 | -146.04 | -100.00 | ∞ | 286.05 | 91.31 | 59.63 | 36.88 | -0.46 | -4.37 | -6.19 | -9.04 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |
销售成本 | 16 | 17 | 19 | 21 | 22 | 16 | 11 | 6 | 1 | 1 | 0 | 1 | 4 | 8 | 13 | 18 | 17 | 17 | 15 | 13 |
改变 (%) | 2.64 | 12.30 | 13.25 | 2.69 | -25.76 | -32.06 | -44.11 | -91.43 | 84.12 | -100.00 | ∞ | 691.42 | 80.15 | 62.60 | 37.91 | -1.54 | 1.06 | -12.26 | -12.34 | |
收入百分比 | 90.24 | 84.33 | 85.70 | 82.13 | 81.78 | 88.12 | 94.83 | 141.58 | -44.12 | 176.45 | 41.33 | 84.72 | 79.78 | 81.26 | 81.88 | 80.99 | 85.59 | 80.05 | 77.14 | |
毛营业利润 | 2 | 3 | 3 | 5 | 5 | 2 | 1 | -2 | -2 | -0 | 0 | 1 | 1 | 2 | 3 | 4 | 4 | 3 | 4 | 4 |
改变 (%) | 76.33 | 0.83 | 47.71 | 5.13 | -55.09 | -72.51 | -401.00 | -4.64 | -75.58 | -100.00 | ∞ | 0.51 | 153.20 | 47.93 | 32.40 | 4.41 | -27.49 | 29.87 | 4.22 | |
收入百分比 | 9.76 | 15.67 | 14.30 | 17.87 | 18.22 | 11.88 | 5.17 | -41.58 | 144.12 | -76.45 | 58.67 | 15.28 | 20.22 | 18.74 | 18.12 | 19.01 | 14.41 | 19.95 | 22.86 | |
销售、一般及行政费用 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 3 | 3 | 4 |
改变 (%) | 1.92 | 7.92 | 0.31 | -9.31 | 3.01 | 2.46 | 9.82 | -2.18 | -2.32 | -6.18 | 0.10 | -0.03 | 10.30 | 13.87 | -4.58 | -3.38 | -12.13 | -8.18 | 30.39 | |
收入百分比 | 16.15 | 14.98 | 14.64 | 12.42 | 10.93 | 16.33 | 26.51 | 77.77 | -276.48 | 586.59 | 229.34 | 59.39 | 34.24 | 24.42 | 17.02 | 16.53 | 15.18 | 14.86 | 21.30 | |
研发 | ||||||||||||||||||||
改变 (%) | ||||||||||||||||||||
收入百分比 | ||||||||||||||||||||
运营支出 | 22 | 22 | 24 | 27 | 27 | 21 | 15 | 10 | 4 | 4 | 3 | 9 | 13 | 17 | 22 | 22 | 22 | 22 | 19 | 46 |
改变 (%) | 1.40 | 10.67 | 10.56 | 1.12 | -22.45 | -27.25 | -33.19 | -61.39 | 10.25 | -27.81 | 178.33 | 46.51 | 31.40 | 33.55 | -0.29 | -1.84 | -1.22 | -11.58 | 137.96 | |
收入百分比 | 119.35 | 110.18 | 110.35 | 103.24 | 101.24 | 113.95 | 131.30 | 234.33 | -328.86 | 787.50 | 658.67 | 249.97 | 171.69 | 143.64 | 104.64 | 103.18 | 106.57 | 100.44 | 262.77 | |
营业收入 | -4 | -2 | -2 | -1 | -0 | -3 | -4 | -6 | -5 | -4 | -3 | -7 | -8 | -7 | -7 | -1 | -1 | -1 | -0 | -28 |
改变 (%) | -42.19 | 12.35 | -62.97 | -60.69 | 677.04 | 41.68 | 60.65 | -12.16 | -26.20 | -17.31 | 136.07 | 3.63 | -8.55 | -2.83 | -85.46 | -31.75 | 97.78 | -93.65 | 33,184.71 | |
收入百分比 | -19.35 | -10.18 | -10.35 | -3.24 | -1.24 | -13.95 | -31.30 | -134.33 | 428.86 | -687.50 | -558.67 | -149.97 | -71.69 | -43.64 | -4.64 | -3.18 | -6.57 | -0.44 | -162.77 | |
利息花费 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
改变 (%) | -3.18 | 8.55 | 8.48 | 8.94 | 1.03 | 1.02 | 2.51 | 2.45 | 12.44 | 17.02 | 13.45 | -17.95 | -27.34 | -46.24 | -83.00 | 58.82 | -11.11 | -8.33 | -18.18 | |
收入百分比 | -0.87 | -0.76 | -0.75 | -0.69 | -0.73 | -1.07 | -1.71 | -4.68 | 17.43 | -42.57 | -23.53 | -5.00 | -1.90 | -0.64 | -0.08 | -0.13 | -0.12 | -0.12 | -0.10 | |
净利 | -3 | -1 | -1 | 1 | 1 | -1 | -2 | -5 | -4 | -3 | -3 | -7 | -8 | -7 | -6 | -0 | -0 | -2 | -9 | -45 |
改变 (%) | -54.48 | 20.65 | -156.13 | 5.28 | -218.36 | 46.72 | 203.68 | -22.40 | -14.93 | -1.87 | 140.05 | 10.09 | -14.80 | -8.45 | -93.80 | 20.37 | 436.88 | 280.44 | 380.63 | |
收入百分比 | -14.93 | -6.19 | -6.76 | 3.21 | 3.28 | -5.63 | -13.08 | -106.13 | 299.33 | -553.08 | -542.38 | -154.68 | -68.89 | -39.51 | -1.79 | -2.16 | -12.15 | -49.28 | -260.36 | |
Source: Capital IQ