收益表 (TTM)
智利丰业银行 损益表显示一段时间内收入和支出的变化。损益表数据包括销售和收入、毛利、研发、销售、一般和管理费用、经营收入、所得税费用、利息费用、营业外收入、每股收益和已发行股票。
除每股单位外,所有数字都是 1,000,000。
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
收入 | 948,120 | 941,535 | 975,197 | 1,032,077 | 1,071,674 | 1,129,645 | 1,124,590 | 1,156,955 | 1,151,116 | 1,137,369 | 1,110,164 | 1,118,189 | 1,118,480 | 1,149,380 | 1,211,574 | 1,216,670 | 1,226,879 | 1,223,748 | 1,144,890 | 1,168,618 |
改变 (%) | -0.69 | 3.58 | 5.83 | 3.84 | 5.41 | -0.45 | 2.88 | -0.50 | -1.19 | -2.39 | 0.72 | 0.03 | 2.76 | 5.41 | 0.42 | 0.84 | -0.26 | -6.44 | 2.07 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售成本 | 8,927 | 7,855 | 5,598 | 3,370 | 1,481 | |||||||||||||||
改变 (%) | -12.01 | -28.73 | -39.80 | -56.05 | ||||||||||||||||
收入百分比 | 0.94 | 0.83 | 0.57 | 0.33 | 0.14 | |||||||||||||||
毛营业利润 | 939,193 | 933,680 | 969,599 | 1,028,707 | 1,070,193 | 1,129,645 | 1,124,590 | 1,156,955 | 1,151,116 | 1,137,369 | 1,110,164 | 1,118,189 | 1,118,480 | 1,149,380 | 1,211,574 | 1,216,670 | 1,226,879 | 1,223,748 | 1,144,890 | 1,168,618 |
改变 (%) | -0.59 | 3.85 | 6.10 | 4.03 | 5.56 | -0.45 | 2.88 | -0.50 | -1.19 | -2.39 | 0.72 | 0.03 | 2.76 | 5.41 | 0.42 | 0.84 | -0.26 | -6.44 | 2.07 | |
收入百分比 | 99.06 | 99.17 | 99.43 | 99.67 | 99.86 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售、一般及行政费用 | 568,314 | 534,693 | 529,192 | 526,081 | 527,438 | 549,026 | 551,952 | 566,341 | 575,441 | 565,586 | 587,072 | 593,069 | 604,123 | 615,422 | 618,971 | 626,806 | 632,229 | 645,380 | 642,872 | 648,596 |
改变 (%) | -5.92 | -1.03 | -0.59 | 0.26 | 4.09 | 0.53 | 2.61 | 1.61 | -1.71 | 3.80 | 1.02 | 1.86 | 1.87 | 0.58 | 1.27 | 0.87 | 2.08 | -0.39 | 0.89 | |
收入百分比 | 59.94 | 56.79 | 54.27 | 50.97 | 49.22 | 48.60 | 49.08 | 48.95 | 49.99 | 49.73 | 52.88 | 53.04 | 54.01 | 53.54 | 51.09 | 51.52 | 51.53 | 52.74 | 56.15 | 55.50 |
研发 | ||||||||||||||||||||
改变 (%) | ||||||||||||||||||||
收入百分比 | ||||||||||||||||||||
运营支出 | 618,320 | 585,723 | 573,887 | 563,280 | 559,183 | 583,984 | 585,393 | 607,200 | 618,148 | 598,989 | 623,319 | 622,053 | 632,749 | 643,604 | 647,271 | 656,445 | 659,925 | 671,165 | 670,124 | 675,740 |
改变 (%) | -5.27 | -2.02 | -1.85 | -0.73 | 4.44 | 0.24 | 3.73 | 1.80 | -3.10 | 4.06 | -0.20 | 1.72 | 1.72 | 0.57 | 1.42 | 0.53 | 1.70 | -0.16 | 0.84 | |
收入百分比 | 65.22 | 62.21 | 58.85 | 54.58 | 52.18 | 51.70 | 52.05 | 52.48 | 53.70 | 52.66 | 56.15 | 55.63 | 56.57 | 56.00 | 53.42 | 53.95 | 53.79 | 54.85 | 58.53 | 57.82 |
营业收入 | 329,800 | 355,812 | 401,310 | 468,797 | 512,491 | 545,661 | 539,197 | 549,755 | 532,968 | 538,380 | 486,845 | 496,136 | 485,731 | 505,776 | 564,303 | 560,225 | 566,954 | 552,583 | 474,766 | 492,878 |
改变 (%) | 7.89 | 12.79 | 16.82 | 9.32 | 6.47 | -1.18 | 1.96 | -3.05 | 1.02 | -9.57 | 1.91 | -2.10 | 4.13 | 11.57 | -0.72 | 1.20 | -2.53 | -14.08 | 3.81 | |
收入百分比 | 34.78 | 37.79 | 41.15 | 45.42 | 47.82 | 48.30 | 47.95 | 47.52 | 46.30 | 47.34 | 43.85 | 44.37 | 43.43 | 44.00 | 46.58 | 46.05 | 46.21 | 45.15 | 41.47 | 42.18 |
利息花费 | ||||||||||||||||||||
改变 (%) | ||||||||||||||||||||
收入百分比 | ||||||||||||||||||||
净利 | 252,142 | 275,419 | 302,409 | 343,507 | 372,669 | 424,228 | 434,669 | 466,019 | 485,162 | 487,533 | 445,940 | 439,549 | 413,996 | 407,961 | 450,199 | 445,565 | 446,674 | 432,944 | 403,159 | 420,896 |
改变 (%) | 9.23 | 9.80 | 13.59 | 8.49 | 13.84 | 2.46 | 7.21 | 4.11 | 0.49 | -8.53 | -1.43 | -5.81 | -1.46 | 10.35 | -1.03 | 0.25 | -3.07 | -6.88 | 4.40 | |
收入百分比 | 26.59 | 29.25 | 31.01 | 33.28 | 34.77 | 37.55 | 38.65 | 40.28 | 42.15 | 42.86 | 40.17 | 39.31 | 37.01 | 35.49 | 37.16 | 36.62 | 36.41 | 35.38 | 35.21 | 36.02 |
Source: Capital IQ