收益表 (TTM)
水泥公司Bio Bio SA 损益表显示一段时间内收入和支出的变化。损益表数据包括销售和收入、毛利、研发、销售、一般和管理费用、经营收入、所得税费用、利息费用、营业外收入、每股收益和已发行股票。
除每股单位外,所有数字都是 1,000,000。
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
收入 | 241,315 | 242,586 | 241,612 | 258,999 | 284,979 | 289,468 | 299,156 | 310,020 | 318,369 | 334,004 | 345,094 | 349,636 | 347,321 | 349,104 | 358,929 | 360,643 | 366,420 | 359,565 | 354,714 | 362,380 |
改变 (%) | 0.53 | -0.40 | 7.20 | 10.03 | 1.58 | 3.35 | 3.63 | 2.69 | 4.91 | 3.32 | 1.32 | -0.66 | 0.51 | 2.81 | 0.48 | 1.60 | -1.87 | -1.35 | 2.16 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售成本 | 142,892 | 146,484 | 146,090 | 159,505 | 178,082 | 186,287 | 200,097 | 212,857 | 222,879 | 228,479 | 228,187 | 227,060 | 221,028 | 219,413 | 222,852 | 220,941 | 223,833 | 222,102 | 221,258 | 226,782 |
改变 (%) | 2.51 | -0.27 | 9.18 | 11.65 | 4.61 | 7.41 | 6.38 | 4.71 | 2.51 | -0.13 | -0.49 | -2.66 | -0.73 | 1.57 | -0.86 | 1.31 | -0.77 | -0.38 | 2.50 | |
收入百分比 | 59.21 | 60.38 | 60.46 | 61.59 | 62.49 | 64.36 | 66.89 | 68.66 | 70.01 | 68.41 | 66.12 | 64.94 | 63.64 | 62.85 | 62.09 | 61.26 | 61.09 | 61.77 | 62.38 | 62.58 |
毛营业利润 | 98,422 | 96,102 | 95,522 | 99,494 | 106,897 | 103,181 | 99,059 | 97,163 | 95,489 | 105,525 | 116,907 | 122,576 | 126,293 | 129,692 | 136,078 | 139,702 | 142,587 | 137,462 | 133,456 | 135,598 |
改变 (%) | -2.36 | -0.60 | 4.16 | 7.44 | -3.48 | -3.99 | -1.91 | -1.72 | 10.51 | 10.79 | 4.85 | 3.03 | 2.69 | 4.92 | 2.66 | 2.06 | -3.59 | -2.91 | 1.60 | |
收入百分比 | 40.79 | 39.62 | 39.54 | 38.41 | 37.51 | 35.64 | 33.11 | 31.34 | 29.99 | 31.59 | 33.88 | 35.06 | 36.36 | 37.15 | 37.91 | 38.74 | 38.91 | 38.23 | 37.62 | 37.42 |
销售、一般及行政费用 | 76,583 | 73,039 | 71,373 | 75,091 | 80,764 | 86,095 | 89,625 | 92,285 | 93,624 | 94,110 | 94,845 | 94,199 | 93,913 | 94,685 | 96,004 | 97,047 | 98,650 | 97,800 | 98,128 | 98,968 |
改变 (%) | -4.63 | -2.28 | 5.21 | 7.55 | 6.60 | 4.10 | 2.97 | 1.45 | 0.52 | 0.78 | -0.68 | -0.30 | 0.82 | 1.39 | 1.09 | 1.65 | -0.86 | 0.34 | 0.86 | |
收入百分比 | 31.74 | 30.11 | 29.54 | 28.99 | 28.34 | 29.74 | 29.96 | 29.77 | 29.41 | 28.18 | 27.48 | 26.94 | 27.04 | 27.12 | 26.75 | 26.91 | 26.92 | 27.20 | 27.66 | 27.31 |
研发 | ||||||||||||||||||||
改变 (%) | ||||||||||||||||||||
收入百分比 | ||||||||||||||||||||
运营支出 | 219,476 | 219,523 | 217,463 | 234,596 | 258,845 | 272,382 | 289,722 | 305,142 | 316,503 | 322,589 | 323,194 | 321,388 | 315,070 | 314,218 | 319,008 | 318,380 | 322,897 | 320,348 | 319,781 | 325,795 |
改变 (%) | 0.02 | -0.94 | 7.88 | 10.34 | 5.23 | 6.37 | 5.32 | 3.72 | 1.92 | 0.19 | -0.56 | -1.97 | -0.27 | 1.52 | -0.20 | 1.42 | -0.79 | -0.18 | 1.88 | |
收入百分比 | 90.95 | 90.49 | 90.01 | 90.58 | 90.83 | 94.10 | 96.85 | 98.43 | 99.41 | 96.58 | 93.65 | 91.92 | 90.71 | 90.01 | 88.88 | 88.28 | 88.12 | 89.09 | 90.15 | 89.90 |
营业收入 | 21,839 | 23,062 | 24,149 | 24,404 | 26,133 | 17,086 | 9,435 | 4,878 | 1,866 | 11,415 | 21,900 | 28,247 | 32,250 | 34,887 | 39,921 | 42,263 | 43,523 | 39,217 | 34,934 | 36,585 |
改变 (%) | 5.60 | 4.71 | 1.05 | 7.09 | -34.62 | -44.78 | -48.30 | -61.75 | 511.80 | 91.85 | 28.99 | 14.17 | 8.18 | 14.43 | 5.87 | 2.98 | -9.89 | -10.92 | 4.73 | |
收入百分比 | 9.05 | 9.51 | 9.99 | 9.42 | 9.17 | 5.90 | 3.15 | 1.57 | 0.59 | 3.42 | 6.35 | 8.08 | 9.29 | 9.99 | 11.12 | 11.72 | 11.88 | 10.91 | 9.85 | 10.10 |
利息花费 | -4,683 | -4,038 | -3,426 | -2,865 | -2,715 | -3,561 | -4,715 | -6,675 | -8,900 | -11,141 | -13,070 | -14,116 | -14,640 | -14,353 | -13,555 | -12,453 | -11,518 | -10,708 | -10,296 | -10,200 |
改变 (%) | -13.77 | -15.15 | -16.40 | -5.22 | 31.17 | 32.39 | 41.57 | 33.34 | 25.18 | 17.31 | 8.01 | 3.71 | -1.96 | -5.56 | -8.13 | -7.51 | -7.03 | -3.85 | -0.93 | |
收入百分比 | -1.94 | -1.66 | -1.42 | -1.11 | -0.95 | -1.23 | -1.58 | -2.15 | -2.80 | -3.34 | -3.79 | -4.04 | -4.22 | -4.11 | -3.78 | -3.45 | -3.14 | -2.98 | -2.90 | -2.81 |
净利 | 12,829 | 13,763 | 15,123 | 16,645 | 20,671 | 26,879 | 23,189 | 21,545 | 17,289 | 10,560 | 14,820 | 16,084 | 17,235 | 22,797 | 29,038 | 32,901 | 36,837 | 32,427 | 27,359 | 27,108 |
改变 (%) | 7.28 | 9.89 | 10.06 | 24.19 | 30.03 | -13.73 | -7.09 | -19.75 | -38.92 | 40.34 | 8.53 | 7.16 | 32.27 | 27.38 | 13.30 | 11.96 | -11.97 | -15.63 | -0.92 | |
收入百分比 | 5.32 | 5.67 | 6.26 | 6.43 | 7.25 | 9.29 | 7.75 | 6.95 | 5.43 | 3.16 | 4.29 | 4.60 | 4.96 | 6.53 | 8.09 | 9.12 | 10.05 | 9.02 | 7.71 | 7.48 |
Source: Capital IQ