收益表 (TTM)
广场纺织有限公司。 损益表显示一段时间内收入和支出的变化。损益表数据包括销售和收入、毛利、研发、销售、一般和管理费用、经营收入、所得税费用、利息费用、营业外收入、每股收益和已发行股票。
除每股单位外,所有数字都是 1,000,000。
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
收入 | 10,407 | 10,451 | 11,944 | 13,294 | 14,517 | 15,798 | 16,836 | 17,432 | 17,546 | 17,496 | 15,614 | 16,508 | 16,972 | 18,217 | 20,863 | 20,906 | 22,267 | 23,697 | 23,742 |
改变 (%) | 0.43 | 14.28 | 11.30 | 9.21 | 8.82 | 6.57 | 3.54 | 0.65 | -0.28 | -10.76 | 5.73 | 2.81 | 7.34 | 14.52 | 0.21 | 6.51 | 6.42 | 0.19 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售成本 | 9,738 | 9,735 | 11,066 | 11,859 | 12,606 | 13,489 | 14,202 | 14,510 | 14,746 | 15,005 | 13,389 | 14,493 | 14,875 | 15,944 | 18,516 | 18,399 | 19,532 | 20,709 | 20,533 |
改变 (%) | -0.03 | 13.67 | 7.16 | 6.30 | 7.01 | 5.28 | 2.17 | 1.62 | 1.76 | -10.77 | 8.24 | 2.64 | 7.18 | 16.13 | -0.63 | 6.16 | 6.03 | -0.85 | |
收入百分比 | 93.57 | 93.14 | 92.65 | 89.21 | 86.83 | 85.39 | 84.36 | 83.24 | 84.04 | 85.76 | 85.75 | 87.79 | 87.65 | 87.52 | 88.75 | 88.01 | 87.72 | 87.39 | 86.49 |
毛营业利润 | 670 | 717 | 878 | 1,435 | 1,912 | 2,308 | 2,633 | 2,922 | 2,800 | 2,491 | 2,225 | 2,015 | 2,097 | 2,274 | 2,347 | 2,507 | 2,734 | 2,988 | 3,209 |
改变 (%) | 7.03 | 22.50 | 63.44 | 33.23 | 20.76 | 14.08 | 10.97 | -4.18 | -11.03 | -10.71 | -9.40 | 4.03 | 8.44 | 3.22 | 6.82 | 9.08 | 9.28 | 7.39 | |
收入百分比 | 6.43 | 6.86 | 7.35 | 10.79 | 13.17 | 14.61 | 15.64 | 16.76 | 15.96 | 14.24 | 14.25 | 12.21 | 12.35 | 12.48 | 11.25 | 11.99 | 12.28 | 12.61 | 13.51 |
销售、一般及行政费用 | 258 | 253 | 273 | 308 | 339 | 375 | 389 | 419 | 418 | 410 | 408 | 395 | 399 | 391 | 387 | 404 | 403 | 417 | 420 |
改变 (%) | -2.13 | 8.08 | 12.57 | 10.17 | 10.53 | 3.92 | 7.63 | -0.30 | -1.91 | -0.47 | -3.07 | 0.96 | -2.02 | -1.05 | 4.37 | -0.17 | 3.32 | 0.88 | |
收入百分比 | 2.48 | 2.42 | 2.29 | 2.31 | 2.33 | 2.37 | 2.31 | 2.40 | 2.38 | 2.34 | 2.61 | 2.39 | 2.35 | 2.15 | 1.85 | 1.93 | 1.81 | 1.76 | 1.77 |
研发 | |||||||||||||||||||
改变 (%) | |||||||||||||||||||
收入百分比 | |||||||||||||||||||
运营支出 | 9,996 | 9,988 | 11,339 | 12,166 | 12,945 | 13,864 | 14,591 | 14,929 | 15,163 | 15,415 | 13,797 | 14,888 | 15,274 | 16,335 | 18,903 | 18,803 | 19,936 | 21,126 | 20,953 |
改变 (%) | -0.08 | 13.53 | 7.30 | 6.40 | 7.10 | 5.25 | 2.31 | 1.57 | 1.66 | -10.50 | 7.91 | 2.60 | 6.94 | 15.72 | -0.53 | 6.02 | 5.97 | -0.82 | |
收入百分比 | 96.05 | 95.56 | 94.94 | 91.52 | 89.17 | 87.76 | 86.67 | 85.64 | 86.42 | 88.10 | 88.36 | 90.19 | 90.00 | 89.67 | 90.61 | 89.94 | 89.53 | 89.15 | 88.25 |
营业收入 | 411 | 464 | 605 | 1,127 | 1,573 | 1,934 | 2,244 | 2,503 | 2,382 | 2,082 | 1,817 | 1,620 | 1,698 | 1,883 | 1,960 | 2,103 | 2,331 | 2,571 | 2,788 |
改变 (%) | 12.79 | 30.37 | 86.43 | 39.52 | 22.97 | 16.05 | 11.55 | -4.83 | -12.63 | -12.72 | -10.82 | 4.78 | 10.89 | 4.10 | 7.30 | 10.85 | 10.30 | 8.44 | |
收入百分比 | 3.95 | 4.44 | 5.06 | 8.48 | 10.83 | 12.24 | 13.33 | 14.36 | 13.58 | 11.90 | 11.64 | 9.81 | 10.00 | 10.33 | 9.39 | 10.06 | 10.47 | 10.85 | 11.75 |
利息花费 | -404 | -403 | -364 | -350 | -300 | -281 | -281 | -250 | -221 | -233 | -253 | -343 | -443 | -561 | -635 | -758 | -960 | -1,049 | -1,248 |
改变 (%) | -0.17 | -9.84 | -3.65 | -14.31 | -6.46 | -0.01 | -10.80 | -11.73 | 5.26 | 8.88 | 35.31 | 29.12 | 26.69 | 13.30 | 19.36 | 26.61 | 9.31 | 18.99 | |
收入百分比 | -3.88 | -3.86 | -3.04 | -2.63 | -2.07 | -1.78 | -1.67 | -1.44 | -1.26 | -1.33 | -1.62 | -2.08 | -2.61 | -3.08 | -3.04 | -3.63 | -4.31 | -4.43 | -5.26 |
净利 | 16 | 44 | 182 | 672 | 1,083 | 1,439 | 1,719 | 1,959 | 1,881 | 1,593 | 1,363 | 1,145 | 1,123 | 1,190 | 1,166 | 1,162 | 1,182 | 1,315 | 1,333 |
改变 (%) | 180.40 | 316.04 | 268.99 | 61.23 | 32.86 | 19.47 | 13.91 | -3.97 | -15.31 | -14.44 | -15.96 | -1.96 | 6.02 | -2.04 | -0.38 | 1.78 | 11.24 | 1.34 | |
收入百分比 | 0.15 | 0.42 | 1.52 | 5.05 | 7.46 | 9.11 | 10.21 | 11.24 | 10.72 | 9.10 | 8.73 | 6.94 | 6.62 | 6.53 | 5.59 | 5.56 | 5.31 | 5.55 | 5.61 |
Source: Capital IQ