收益表 (TTM)
Tabcorp控股有限公司 损益表显示一段时间内收入和支出的变化。损益表数据包括销售和收入、毛利、研发、销售、一般和管理费用、经营收入、所得税费用、利息费用、营业外收入、每股收益和已发行股票。
除每股单位外,所有数字都是 1,000,000。
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
收入 | 5,202 | 5,180 | 5,433 | 2,482 | 1,625 | 767 | 2,381 | 2,450 | 2,520 | 2,470 | 2,434 | 2,398 | 2,360 | 2,415 | 2,470 | 2,545 | 2,620 |
改变 (%) | -0.42 | 4.88 | -54.31 | -34.54 | -52.77 | 210.26 | 2.94 | 2.85 | -2.00 | -1.45 | -1.47 | -1.63 | 2.34 | 2.29 | 3.03 | 2.94 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售成本 | |||||||||||||||||
改变 (%) | |||||||||||||||||
收入百分比 | |||||||||||||||||
毛营业利润 | 5,202 | 5,180 | 5,433 | 2,482 | 1,625 | 767 | 2,381 | 2,450 | 2,520 | 2,470 | 2,434 | 2,398 | 2,360 | 2,415 | 2,470 | 2,545 | 2,620 |
改变 (%) | -0.42 | 4.88 | -54.31 | -34.54 | -52.77 | 210.26 | 2.94 | 2.85 | -2.00 | -1.45 | -1.47 | -1.63 | 2.34 | 2.29 | 3.03 | 2.94 | |
收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
销售、一般及行政费用 | 2,100 | 2,114 | 2,208 | 1,672 | 1,469 | 1,266 | 1,678 | 1,735 | 1,792 | 1,656 | 1,631 | 1,606 | 1,668 | 1,675 | 1,682 | 1,667 | 1,652 |
改变 (%) | 0.67 | 4.42 | -24.26 | -12.12 | -13.80 | 32.52 | 3.40 | 3.28 | -7.59 | -1.53 | -1.55 | 3.89 | 0.42 | 0.41 | -0.89 | -0.90 | |
收入百分比 | 40.37 | 40.81 | 40.63 | 67.36 | 90.43 | 165.06 | 70.50 | 70.82 | 71.12 | 67.06 | 67.01 | 66.95 | 70.70 | 69.37 | 68.09 | 65.50 | 63.05 |
研发 | |||||||||||||||||
改变 (%) | |||||||||||||||||
收入百分比 | |||||||||||||||||
运营支出 | 4,667 | 4,668 | 4,842 | 2,328 | 1,624 | 920 | 2,450 | 2,505 | 2,560 | 2,358 | 2,346 | 2,332 | 2,408 | 2,427 | 2,446 | 2,454 | 2,461 |
改变 (%) | 0.02 | 3.74 | -51.92 | -30.25 | -43.37 | 166.43 | 2.23 | 2.18 | -7.85 | -0.55 | -0.55 | 3.23 | 0.80 | 0.80 | 0.30 | 0.30 | |
收入百分比 | 89.72 | 90.12 | 89.13 | 93.80 | 99.96 | 119.86 | 102.93 | 102.22 | 101.55 | 95.49 | 96.36 | 97.25 | 102.05 | 100.51 | 99.04 | 96.42 | 93.94 |
营业收入 | 535 | 512 | 590 | 154 | 1 | -152 | -70 | -54 | -39 | 111 | 89 | 66 | -48 | -12 | 24 | 91 | 159 |
改变 (%) | -4.30 | 15.33 | -73.95 | -99.54 | -21,871.43 | -54.20 | -21.99 | -28.19 | -384.91 | -20.38 | -25.59 | -173.18 | -74.43 | -291.09 | 286.23 | 74.11 | |
收入百分比 | 10.28 | 9.88 | 10.87 | 6.20 | 0.04 | -19.86 | -2.93 | -2.22 | -1.55 | 4.51 | 3.64 | 2.75 | -2.05 | -0.51 | 0.96 | 3.58 | 6.06 |
利息花费 | -176 | -172 | -164 | -148 | -139 | -130 | -116 | -89 | -62 | -30 | -35 | -40 | -42 | -56 | -70 | -82 | -94 |
改变 (%) | -1.99 | -4.36 | -10.03 | -5.95 | -6.32 | -10.81 | -23.30 | -30.38 | -52.01 | 17.11 | 14.61 | 5.25 | 33.61 | 25.16 | 16.97 | 14.51 | |
收入百分比 | -3.37 | -3.32 | -3.03 | -5.96 | -8.57 | -16.99 | -4.89 | -3.64 | -2.46 | -1.21 | -1.43 | -1.67 | -1.78 | -2.33 | -2.85 | -3.24 | -3.60 |
净利 | -877 | -884 | -308 | 269 | 264 | 259 | 6,776 | 6,714 | 6,653 | 66 | -278 | -622 | -1,360 | -1,029 | -698 | -330 | 37 |
改变 (%) | 0.80 | -65.21 | -187.61 | -1.95 | -1.99 | 2,517.19 | -0.91 | -0.91 | -99.00 | -517.67 | 123.94 | 118.60 | -24.35 | -32.18 | -52.62 | -111.07 | |
收入百分比 | -16.86 | -17.07 | -5.66 | 10.85 | 16.26 | 33.74 | 284.63 | 274.01 | 263.97 | 2.69 | -11.41 | -25.93 | -57.63 | -42.60 | -28.24 | -12.99 | 1.40 |
Source: Capital IQ