收益表 (TTM)
Blaze Minerals Limited - 股本认股权证 损益表显示一段时间内收入和支出的变化。损益表数据包括销售和收入、毛利、研发、销售、一般和管理费用、经营收入、所得税费用、利息费用、营业外收入、每股收益和已发行股票。
除每股单位外，所有数字都是 1,000,000。
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 09-30 |
2024 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
| 改变 （％） | 100.00 | -169.05 | 244.83 | 3,287.00 | 97.02 | -6.01 | -6.39 | -20.12 | -25.16 | 118.83 | 54.30 | 25.27 | 20.17 | -113.53 | 100.00 | |
| 收入百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 销售成本 | 1 | 1 | 1 | 1 | 1 | |||||||||||
| 改变 （％） | 100.00 | 0.00 | 0.00 | -50.00 | ||||||||||||
| 收入百分比 | 2,418,103.45 | 1,402,500.00 | 41,408.33 | 21,017.53 | 11,180.64 | |||||||||||
| 毛营业利润 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
| 改变 （％） | 100.00 | 1,669,473.81 | 99.99 | -0.23 | -0.23 | -50.21 | -100.84 | -20.12 | -25.16 | 118.83 | 54.30 | 25.27 | 20.17 | -113.53 | 100.00 | |
| 收入百分比 | 100.00 | 100.00 | -2,418,003.45 | -1,402,400.00 | -41,308.33 | -20,917.53 | -11,080.64 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 销售、一般及行政费用 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 改变 （％） | 30.34 | 3.90 | 3.75 | -10.12 | -11.26 | 22.41 | 18.31 | 2.94 | 2.85 | -17.14 | -20.69 | -3.75 | -3.90 | 14.80 | -5.73 | |
| 收入百分比 | -2,912,319.05 | -1,898,021.43 | 2,856,006.90 | 859,316.00 | 22,802.92 | 10,270.55 | 13,375.91 | 16,905.45 | 21,784.01 | 29,937.92 | 11,335.45 | 5,826.28 | 4,476.35 | 3,579.83 | -30,374.11 | -14,317.36 |
| 研发 | ||||||||||||||||
| 改变 （％） | ||||||||||||||||
| 收入百分比 | ||||||||||||||||
| 运营支出 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| 改变 （％） | 21.90 | 60.59 | 37.73 | -4.05 | -4.23 | -14.69 | -17.21 | 1.07 | 1.06 | -17.44 | -21.12 | 6.59 | 6.18 | -10.07 | -12.13 | |
| 收入百分比 | -4,157,214.29 | -2,533,907.14 | 5,893,148.28 | 2,353,785.00 | 66,677.03 | 32,412.95 | 29,420.60 | 26,019.52 | 32,920.21 | 44,453.30 | 16,771.50 | 8,573.46 | 7,294.99 | 6,446.09 | -42,843.87 | -18,822.97 |
| 营业收入 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 |
| 改变 （％） | 21.91 | 60.58 | 37.72 | -4.19 | -4.38 | -14.71 | -17.25 | 1.15 | 1.14 | -17.75 | -21.57 | 6.37 | 5.99 | -8.44 | -11.87 | |
| 收入百分比 | 4,157,314.29 | 2,534,007.14 | -5,893,048.28 | -2,353,685.00 | -66,577.03 | -32,312.95 | -29,320.62 | -25,919.52 | -32,820.21 | -44,353.30 | -16,671.49 | -8,473.46 | -7,194.99 | -6,346.09 | 42,943.91 | 18,922.97 |
| 利息花费 | ||||||||||||||||
| 改变 （％） | ||||||||||||||||
| 收入百分比 | ||||||||||||||||
| 净利 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -2 | -3 | -4 | -3 |
| 改变 （％） | 19.16 | 58.94 | 37.08 | -3.46 | -3.59 | -14.38 | -16.80 | 0.55 | 0.55 | -17.23 | -20.81 | 79.48 | 44.28 | 36.02 | -23.76 | |
| 收入百分比 | 4,453,985.71 | 2,653,595.24 | -6,108,382.76 | -2,428,354.00 | -69,213.85 | -33,870.72 | -30,853.67 | -27,424.46 | -34,518.78 | -46,375.24 | -17,541.09 | -9,001.78 | -12,897.44 | -15,486.11 | 155,677.13 | 59,342.15 |
Source: Capital IQ
